[BIMB] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -73.41%
YoY- 3.32%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,103,861 773,972 1,196,848 1,244,072 1,183,212 999,362 919,636 3.08%
PBT 161,524 159,324 313,353 321,833 319,584 273,614 246,199 -6.78%
Tax -43,436 -53,407 -69,550 -71,598 -77,995 -73,036 -72,302 -8.13%
NP 118,088 105,917 243,803 250,235 241,589 200,578 173,897 -6.24%
-
NP to SH 118,088 105,917 202,459 209,237 202,516 172,135 151,102 -4.02%
-
Tax Rate 26.89% 33.52% 22.20% 22.25% 24.41% 26.69% 29.37% -
Total Cost 985,773 668,055 953,045 993,837 941,623 798,784 745,739 4.75%
-
Net Worth 7,086,163 6,605,261 6,610,819 6,072,791 5,381,222 4,748,906 4,199,392 9.10%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 7,086,163 6,605,261 6,610,819 6,072,791 5,381,222 4,748,906 4,199,392 9.10%
NOSH 2,244,005 2,155,269 1,853,650 1,792,663 1,764,282 1,693,566 1,637,741 5.38%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.70% 13.68% 20.37% 20.11% 20.42% 20.07% 18.91% -
ROE 1.67% 1.60% 3.06% 3.45% 3.76% 3.62% 3.60% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 49.85 36.21 64.99 69.65 67.94 59.55 56.72 -2.12%
EPS 5.33 4.95 10.99 11.71 11.63 10.26 9.32 -8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.09 3.59 3.40 3.09 2.83 2.59 3.58%
Adjusted Per Share Value based on latest NOSH - 1,792,663
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 48.70 34.15 52.81 54.89 52.20 44.09 40.58 3.08%
EPS 5.21 4.67 8.93 9.23 8.94 7.59 6.67 -4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1265 2.9143 2.9168 2.6794 2.3743 2.0953 1.8528 9.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.15 2.95 4.23 3.25 4.31 3.93 4.45 -
P/RPS 4.31 8.15 6.51 4.67 6.34 6.60 7.85 -9.50%
P/EPS 40.32 59.54 38.47 27.74 37.06 38.31 47.75 -2.77%
EY 2.48 1.68 2.60 3.60 2.70 2.61 2.09 2.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 1.18 0.96 1.39 1.39 1.72 -14.53%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 27/05/21 28/05/20 23/05/19 30/05/18 16/05/17 -
Price 1.86 2.92 3.88 3.61 4.55 3.86 4.48 -
P/RPS 3.73 8.06 5.97 5.18 6.70 6.48 7.90 -11.75%
P/EPS 34.88 58.93 35.29 30.82 39.13 37.63 48.07 -5.20%
EY 2.87 1.70 2.83 3.25 2.56 2.66 2.08 5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.94 1.08 1.06 1.47 1.36 1.73 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment