[EATECH] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -30.65%
YoY- -845.86%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 247,719 202,900 200,503 296,633 452,155 401,168 113,478 13.88%
PBT -65,811 24,371 108,193 -132,931 22,446 36,892 13,261 -
Tax 0 -235 -530 4,121 -5,176 -10,698 -2,354 -
NP -65,811 24,136 107,663 -128,810 17,270 26,194 10,907 -
-
NP to SH -65,811 24,136 107,663 -128,810 17,270 26,194 10,907 -
-
Tax Rate - 0.96% 0.49% - 23.06% 29.00% 17.75% -
Total Cost 313,530 178,764 92,840 425,443 434,885 374,974 102,571 20.44%
-
Net Worth 206,894 252,000 262,079 146,159 0 292,319 195,000 0.99%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 6,300 - -
Div Payout % - - - - - 24.05% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 206,894 252,000 262,079 146,159 0 292,319 195,000 0.99%
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -26.57% 11.90% 53.70% -43.42% 3.82% 6.53% 9.61% -
ROE -31.81% 9.58% 41.08% -88.13% 0.00% 8.96% 5.59% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 46.70 40.26 39.78 58.86 89.71 79.60 29.10 8.19%
EPS -12.41 4.79 21.36 -25.56 3.43 5.20 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
NAPS 0.39 0.50 0.52 0.29 0.00 0.58 0.50 -4.05%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.68 15.30 15.12 22.37 34.09 30.25 8.56 13.87%
EPS -4.96 1.82 8.12 -9.71 1.30 1.98 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.156 0.19 0.1976 0.1102 0.00 0.2204 0.147 0.99%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.355 0.40 0.405 0.49 0.715 1.05 0.00 -
P/RPS 0.76 0.99 1.02 0.83 0.80 1.32 0.00 -
P/EPS -2.86 8.35 1.90 -1.92 20.87 20.20 0.00 -
EY -34.94 11.97 52.74 -52.16 4.79 4.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.19 0.00 -
P/NAPS 0.91 0.80 0.78 1.69 0.00 1.81 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 09/12/14 -
Price 0.295 0.38 0.485 0.44 0.515 1.34 0.00 -
P/RPS 0.63 0.94 1.22 0.75 0.57 1.68 0.00 -
P/EPS -2.38 7.94 2.27 -1.72 15.03 25.78 0.00 -
EY -42.05 12.60 44.04 -58.09 6.65 3.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.93 0.00 -
P/NAPS 0.76 0.76 0.93 1.52 0.00 2.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment