[EATECH] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -25.61%
YoY- -1851.7%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 316,691 421,397 270,840 432,238 587,517 442,301 147,939 13.51%
PBT -57,503 6,539 109,221 -147,060 7,352 44,268 18,115 -
Tax 3,951 -15,834 6,103 -3,464 1,241 -13,512 -3,404 -
NP -53,552 -9,295 115,324 -150,524 8,593 30,756 14,711 -
-
NP to SH -53,552 -9,295 115,324 -150,524 8,593 30,756 14,711 -
-
Tax Rate - 242.15% -5.59% - -16.88% 30.52% 18.79% -
Total Cost 370,243 430,692 155,516 582,762 578,924 411,545 133,228 18.55%
-
Net Worth 206,894 252,000 262,079 146,159 0 292,926 195,000 0.99%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 3,900 -
Div Payout % - - - - - - 26.51% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 206,894 252,000 262,079 146,159 0 292,926 195,000 0.99%
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -16.91% -2.21% 42.58% -34.82% 1.46% 6.95% 9.94% -
ROE -25.88% -3.69% 44.00% -102.99% 0.00% 10.50% 7.54% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 59.70 83.61 53.74 85.76 116.57 87.58 37.93 7.84%
EPS -10.09 -1.84 22.88 -29.87 1.70 6.09 3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.39 0.50 0.52 0.29 0.00 0.58 0.50 -4.05%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.88 31.77 20.42 32.59 44.30 33.35 11.15 13.52%
EPS -4.04 -0.70 8.70 -11.35 0.65 2.32 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.156 0.19 0.1976 0.1102 0.00 0.2209 0.147 0.99%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.355 0.40 0.405 0.49 0.715 1.05 0.00 -
P/RPS 0.59 0.48 0.75 0.57 0.61 1.20 0.00 -
P/EPS -3.52 -21.69 1.77 -1.64 41.94 17.24 0.00 -
EY -28.44 -4.61 56.50 -60.95 2.38 5.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.80 0.78 1.69 0.00 1.81 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 - -
Price 0.295 0.38 0.485 0.44 0.515 1.34 0.00 -
P/RPS 0.49 0.45 0.90 0.51 0.44 1.53 0.00 -
P/EPS -2.92 -20.60 2.12 -1.47 30.21 22.00 0.00 -
EY -34.22 -4.85 47.18 -67.88 3.31 4.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.93 1.52 0.00 2.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment