[EATECH] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 16.05%
YoY- 140.16%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 200,503 296,633 452,155 401,168 113,478 87,703 17.97%
PBT 108,193 -132,931 22,446 36,892 13,261 55,496 14.27%
Tax -530 4,121 -5,176 -10,698 -2,354 -1,866 -22.24%
NP 107,663 -128,810 17,270 26,194 10,907 53,630 14.94%
-
NP to SH 107,663 -128,810 17,270 26,194 10,907 53,630 14.94%
-
Tax Rate 0.49% - 23.06% 29.00% 17.75% 3.36% -
Total Cost 92,840 425,443 434,885 374,974 102,571 34,073 22.18%
-
Net Worth 262,079 146,159 0 292,319 195,000 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - 6,300 - - -
Div Payout % - - - 24.05% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 262,079 146,159 0 292,319 195,000 0 -
NOSH 504,000 504,000 504,000 504,000 390,000 100,679 37.98%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 53.70% -43.42% 3.82% 6.53% 9.61% 61.15% -
ROE 41.08% -88.13% 0.00% 8.96% 5.59% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 39.78 58.86 89.71 79.60 29.10 87.11 -14.50%
EPS 21.36 -25.56 3.43 5.20 2.80 4.15 38.74%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 0.52 0.29 0.00 0.58 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 15.12 22.37 34.09 30.25 8.56 6.61 17.98%
EPS 8.12 -9.71 1.30 1.98 0.82 4.04 14.97%
DPS 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.1976 0.1102 0.00 0.2204 0.147 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 - - -
Price 0.405 0.49 0.715 1.05 0.00 0.00 -
P/RPS 1.02 0.83 0.80 1.32 0.00 0.00 -
P/EPS 1.90 -1.92 20.87 20.20 0.00 0.00 -
EY 52.74 -52.16 4.79 4.95 0.00 0.00 -
DY 0.00 0.00 0.00 1.19 0.00 0.00 -
P/NAPS 0.78 1.69 0.00 1.81 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 23/11/18 30/11/17 28/11/16 24/11/15 09/12/14 - -
Price 0.485 0.44 0.515 1.34 0.00 0.00 -
P/RPS 1.22 0.75 0.57 1.68 0.00 0.00 -
P/EPS 2.27 -1.72 15.03 25.78 0.00 0.00 -
EY 44.04 -58.09 6.65 3.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.93 0.00 0.00 -
P/NAPS 0.93 1.52 0.00 2.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment