[TOPBLDS] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -61.86%
YoY- -79.95%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 17,604 65,437 146,198 215,721 185,051 164,369 204,279 -31.40%
PBT 198,500 -27,182 -95,892 1,066 16,328 13,042 30,062 33.67%
Tax 0 -2,146 199 957 -4,528 -3,732 -7,639 -
NP 198,500 -29,328 -95,693 2,023 11,800 9,310 22,423 39.83%
-
NP to SH 198,904 -29,347 -94,569 2,451 12,222 9,747 22,882 39.44%
-
Tax Rate 0.00% - - -89.77% 27.73% 28.62% 25.41% -
Total Cost -180,896 94,765 241,891 213,698 173,251 155,059 181,856 -
-
Net Worth -21,178 11,766 88,927 211,965 214,952 192,400 187,216 -
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth -21,178 11,766 88,927 211,965 214,952 192,400 187,216 -
NOSH 705,950 588,350 588,350 545,350 530,350 520,000 520,045 4.81%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1,127.58% -44.82% -65.45% 0.94% 6.38% 5.66% 10.98% -
ROE 0.00% -249.40% -106.34% 1.16% 5.69% 5.07% 12.22% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.49 11.12 26.30 39.69 35.30 31.61 39.28 -34.56%
EPS 29.47 -4.99 -17.02 0.45 2.34 1.87 4.40 33.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.02 0.16 0.39 0.41 0.37 0.36 -
Adjusted Per Share Value based on latest NOSH - 545,350
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.49 9.27 20.71 30.56 26.21 23.28 28.94 -31.41%
EPS 29.47 -4.16 -13.40 0.35 1.73 1.38 3.24 40.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.0167 0.126 0.3003 0.3045 0.2725 0.2652 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.02 0.09 0.08 0.25 0.59 0.655 0.675 -
P/RPS 0.80 0.81 0.30 0.63 1.67 2.07 1.72 -11.10%
P/EPS 0.07 -1.80 -0.47 55.44 25.31 34.94 15.34 -56.33%
EY 1,408.77 -55.42 -212.69 1.80 3.95 2.86 6.52 128.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.50 0.50 0.64 1.44 1.77 1.88 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/05/22 25/06/21 29/11/19 30/11/18 29/11/17 22/11/16 20/11/15 -
Price 0.035 0.065 0.085 0.145 0.63 0.60 0.695 -
P/RPS 1.40 0.58 0.32 0.37 1.78 1.90 1.77 -3.54%
P/EPS 0.12 -1.30 -0.50 32.15 27.02 32.01 15.80 -52.77%
EY 805.01 -76.74 -200.18 3.11 3.70 3.12 6.33 110.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.25 0.53 0.37 1.54 1.62 1.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment