[TOPBLDS] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -8.5%
YoY- -4247.7%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 5,318 17,604 65,437 146,198 215,721 185,051 164,369 -41.00%
PBT -10,130 198,500 -27,182 -95,892 1,066 16,328 13,042 -
Tax 0 0 -2,146 199 957 -4,528 -3,732 -
NP -10,130 198,500 -29,328 -95,693 2,023 11,800 9,310 -
-
NP to SH -10,130 198,904 -29,347 -94,569 2,451 12,222 9,747 -
-
Tax Rate - 0.00% - - -89.77% 27.73% 28.62% -
Total Cost 15,448 -180,896 94,765 241,891 213,698 173,251 155,059 -29.86%
-
Net Worth -77,654 -21,178 11,766 88,927 211,965 214,952 192,400 -
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth -77,654 -21,178 11,766 88,927 211,965 214,952 192,400 -
NOSH 705,950 705,950 588,350 588,350 545,350 530,350 520,000 4.81%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -190.49% 1,127.58% -44.82% -65.45% 0.94% 6.38% 5.66% -
ROE 0.00% 0.00% -249.40% -106.34% 1.16% 5.69% 5.07% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.75 2.49 11.12 26.30 39.69 35.30 31.61 -43.75%
EPS -1.40 29.47 -4.99 -17.02 0.45 2.34 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.03 0.02 0.16 0.39 0.41 0.37 -
Adjusted Per Share Value based on latest NOSH - 588,350
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.75 2.49 9.27 20.71 30.56 26.21 23.28 -41.04%
EPS -1.40 29.47 -4.16 -13.40 0.35 1.73 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.03 0.0167 0.126 0.3003 0.3045 0.2725 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.02 0.02 0.09 0.08 0.25 0.59 0.655 -
P/RPS 2.65 0.80 0.81 0.30 0.63 1.67 2.07 3.87%
P/EPS -1.39 0.07 -1.80 -0.47 55.44 25.31 34.94 -
EY -71.75 1,408.77 -55.42 -212.69 1.80 3.95 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.50 0.50 0.64 1.44 1.77 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 28/07/23 31/05/22 25/06/21 29/11/19 30/11/18 29/11/17 22/11/16 -
Price 0.02 0.035 0.065 0.085 0.145 0.63 0.60 -
P/RPS 2.65 1.40 0.58 0.32 0.37 1.78 1.90 5.25%
P/EPS -1.39 0.12 -1.30 -0.50 32.15 27.02 32.01 -
EY -71.75 805.01 -76.74 -200.18 3.11 3.70 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.25 0.53 0.37 1.54 1.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment