[UWC] YoY Cumulative Quarter Result on 30-Apr-2021 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 47.07%
YoY- 84.03%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 172,584 231,776 242,491 221,085 157,644 97,446 0 -
PBT 16,700 66,124 100,159 90,889 49,805 32,335 0 -
Tax -4,885 -13,833 -23,388 -18,901 -10,687 -6,172 0 -
NP 11,815 52,291 76,771 71,988 39,118 26,163 0 -
-
NP to SH 13,178 53,074 76,832 71,988 39,118 26,163 0 -
-
Tax Rate 29.25% 20.92% 23.35% 20.80% 21.46% 19.09% - -
Total Cost 160,769 179,485 165,720 149,097 118,526 71,283 0 -
-
Net Worth 440,781 418,633 363,450 286,164 203,574 109,816 0 -
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 440,781 418,633 363,450 286,164 203,574 109,816 0 -
NOSH 1,101,954 1,101,667 1,101,365 1,100,632 550,200 296,800 0 -
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 6.85% 22.56% 31.66% 32.56% 24.81% 26.85% 0.00% -
ROE 2.99% 12.68% 21.14% 25.16% 19.22% 23.82% 0.00% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 15.66 21.04 22.02 20.09 28.65 32.83 0.00 -
EPS 1.20 4.82 6.98 6.54 7.11 8.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.33 0.26 0.37 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,100,632
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 15.66 21.03 22.00 20.06 14.30 8.84 0.00 -
EPS 1.20 4.82 6.97 6.53 3.55 2.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.3799 0.3298 0.2597 0.1847 0.0996 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 - - -
Price 3.08 3.20 3.22 5.98 2.36 0.00 0.00 -
P/RPS 19.67 15.21 14.62 29.77 8.24 0.00 0.00 -
P/EPS 257.55 66.42 46.16 91.43 33.19 0.00 0.00 -
EY 0.39 1.51 2.17 1.09 3.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.70 8.42 9.76 23.00 6.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 20/06/23 21/06/22 15/06/21 04/06/20 01/07/19 - -
Price 3.07 2.93 3.13 5.42 3.14 0.00 0.00 -
P/RPS 19.60 13.93 14.22 26.98 10.96 0.00 0.00 -
P/EPS 256.72 60.82 44.87 82.87 44.16 0.00 0.00 -
EY 0.39 1.64 2.23 1.21 2.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 7.71 9.48 20.85 8.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment