[UWC] YoY Cumulative Quarter Result on 30-Apr-2019 [#3]

Announcement Date
01-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 242,491 221,085 157,644 97,446 0 -
PBT 100,159 90,889 49,805 32,335 0 -
Tax -23,388 -18,901 -10,687 -6,172 0 -
NP 76,771 71,988 39,118 26,163 0 -
-
NP to SH 76,832 71,988 39,118 26,163 0 -
-
Tax Rate 23.35% 20.80% 21.46% 19.09% - -
Total Cost 165,720 149,097 118,526 71,283 0 -
-
Net Worth 363,450 286,164 203,574 109,816 0 -
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 363,450 286,164 203,574 109,816 0 -
NOSH 1,101,365 1,100,632 550,200 296,800 0 -
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 31.66% 32.56% 24.81% 26.85% 0.00% -
ROE 21.14% 25.16% 19.22% 23.82% 0.00% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 22.02 20.09 28.65 32.83 0.00 -
EPS 6.98 6.54 7.11 8.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.37 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 296,800
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 22.01 20.06 14.31 8.84 0.00 -
EPS 6.97 6.53 3.55 2.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3298 0.2597 0.1847 0.0997 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 29/04/22 30/04/21 30/04/20 - - -
Price 3.22 5.98 2.36 0.00 0.00 -
P/RPS 14.62 29.77 8.24 0.00 0.00 -
P/EPS 46.16 91.43 33.19 0.00 0.00 -
EY 2.17 1.09 3.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.76 23.00 6.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 21/06/22 15/06/21 04/06/20 01/07/19 - -
Price 3.13 5.42 3.14 0.00 0.00 -
P/RPS 14.22 26.98 10.96 0.00 0.00 -
P/EPS 44.87 82.87 44.16 0.00 0.00 -
EY 2.23 1.21 2.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.48 20.85 8.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment