[SWIFT] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
09-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 39.42%
YoY- 48.47%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 352,222 329,854 320,418 297,319 5.80%
PBT 35,319 24,811 33,772 30,798 4.66%
Tax -4,966 -4,505 -6,178 -7,336 -12.18%
NP 30,353 20,306 27,594 23,462 8.95%
-
NP to SH 29,477 19,854 27,501 22,282 9.76%
-
Tax Rate 14.06% 18.16% 18.29% 23.82% -
Total Cost 321,869 309,548 292,824 273,857 5.52%
-
Net Worth 728,090 666,925 646,355 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 7,047 7,050 8,887 - -
Div Payout % 23.91% 35.51% 32.32% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 728,090 666,925 646,355 0 -
NOSH 893,177 889,804 889,804 520,607 19.69%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 8.62% 6.16% 8.61% 7.89% -
ROE 4.05% 2.98% 4.25% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 39.98 37.43 36.05 57.11 -11.19%
EPS 3.35 2.25 3.09 4.28 -7.83%
DPS 0.80 0.80 1.00 0.00 -
NAPS 0.8265 0.7567 0.7273 0.00 -
Adjusted Per Share Value based on latest NOSH - 893,177
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 39.43 36.92 35.87 33.28 5.80%
EPS 3.30 2.22 3.08 2.49 9.83%
DPS 0.79 0.79 0.99 0.00 -
NAPS 0.815 0.7466 0.7235 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.54 0.45 0.495 0.00 -
P/RPS 1.35 1.20 1.37 0.00 -
P/EPS 16.14 19.98 16.00 0.00 -
EY 6.20 5.01 6.25 0.00 -
DY 1.48 1.78 2.02 0.00 -
P/NAPS 0.65 0.59 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 09/08/24 18/08/23 17/08/22 - -
Price 0.505 0.49 0.575 0.00 -
P/RPS 1.26 1.31 1.59 0.00 -
P/EPS 15.09 21.75 18.58 0.00 -
EY 6.63 4.60 5.38 0.00 -
DY 1.58 1.63 1.74 0.00 -
P/NAPS 0.61 0.65 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment