[SWIFT] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -7.86%
YoY- 13.71%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 172,870 165,102 160,118 144,204 6.22%
PBT 11,093 12,018 16,680 16,325 -12.07%
Tax -2,143 -1,944 -3,592 -3,973 -18.58%
NP 8,950 10,074 13,088 12,352 -10.17%
-
NP to SH 8,334 9,723 13,188 11,598 -10.42%
-
Tax Rate 19.32% 16.18% 21.53% 24.34% -
Total Cost 163,920 155,028 147,030 131,852 7.51%
-
Net Worth 728,090 666,925 646,355 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 7,047 7,050 8,887 - -
Div Payout % 84.56% 72.52% 67.39% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 728,090 666,925 646,355 0 -
NOSH 893,177 889,804 889,804 520,089 19.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 5.18% 6.10% 8.17% 8.57% -
ROE 1.14% 1.46% 2.04% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 19.62 18.73 18.02 27.73 -10.88%
EPS 0.95 1.10 1.48 2.23 -24.73%
DPS 0.80 0.80 1.00 0.00 -
NAPS 0.8265 0.7567 0.7273 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 19.35 18.48 17.92 16.14 6.22%
EPS 0.93 1.09 1.48 1.30 -10.55%
DPS 0.79 0.79 0.99 0.00 -
NAPS 0.815 0.7466 0.7235 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.54 0.45 0.495 0.00 -
P/RPS 2.75 2.40 2.75 0.00 -
P/EPS 57.08 40.79 33.36 0.00 -
EY 1.75 2.45 3.00 0.00 -
DY 1.48 1.78 2.02 0.00 -
P/NAPS 0.65 0.59 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 09/08/24 18/08/23 17/08/22 - -
Price 0.505 0.49 0.575 0.00 -
P/RPS 2.57 2.62 3.19 0.00 -
P/EPS 53.38 44.42 38.75 0.00 -
EY 1.87 2.25 2.58 0.00 -
DY 1.58 1.63 1.74 0.00 -
P/NAPS 0.61 0.65 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment