[SWIFT] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 92.14%
YoY- 23.42%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 329,854 320,418 297,319 5.32%
PBT 24,811 33,772 30,798 -10.24%
Tax -4,505 -6,178 -7,336 -21.63%
NP 20,306 27,594 23,462 -6.96%
-
NP to SH 19,854 27,501 22,282 -5.60%
-
Tax Rate 18.16% 18.29% 23.82% -
Total Cost 309,548 292,824 273,857 6.31%
-
Net Worth 666,925 646,355 0 -
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div 7,050 8,887 - -
Div Payout % 35.51% 32.32% - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 666,925 646,355 0 -
NOSH 889,804 889,804 520,607 30.73%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 6.16% 8.61% 7.89% -
ROE 2.98% 4.25% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 37.43 36.05 57.11 -19.04%
EPS 2.25 3.09 4.28 -27.49%
DPS 0.80 1.00 0.00 -
NAPS 0.7567 0.7273 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
30/06/23 30/06/22 30/06/21 CAGR
RPS 36.94 35.88 33.29 5.33%
EPS 2.22 3.08 2.50 -5.76%
DPS 0.79 1.00 0.00 -
NAPS 0.7468 0.7238 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 0.45 0.495 0.00 -
P/RPS 1.20 1.37 0.00 -
P/EPS 19.98 16.00 0.00 -
EY 5.01 6.25 0.00 -
DY 1.78 2.02 0.00 -
P/NAPS 0.59 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 18/08/23 17/08/22 - -
Price 0.49 0.575 0.00 -
P/RPS 1.31 1.59 0.00 -
P/EPS 21.75 18.58 0.00 -
EY 4.60 5.38 0.00 -
DY 1.63 1.74 0.00 -
P/NAPS 0.65 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment