[PERSTIM] YoY Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 73.47%
YoY- -91.13%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 291,215 170,200 128,041 121,370 147,630 178,813 -0.51%
PBT 19,105 13,621 10,185 5,788 49,159 4,340 -1.54%
Tax -4,688 -3,680 -2,576 -1,571 -1,600 -1,778 -1.01%
NP 14,417 9,941 7,609 4,217 47,559 2,562 -1.80%
-
NP to SH 14,417 9,941 7,609 4,217 47,559 2,562 -1.80%
-
Tax Rate 24.54% 27.02% 25.29% 27.14% 3.25% 40.97% -
Total Cost 276,798 160,259 120,432 117,153 100,071 176,251 -0.47%
-
Net Worth 134,243 127,614 111,715 95,960 5,876 -9,361,052 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 6,617 4,623 4,398 4,401 - - -100.00%
Div Payout % 45.90% 46.51% 57.80% 104.38% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 134,243 127,614 111,715 95,960 5,876 -9,361,052 -
NOSH 94,537 92,474 87,965 88,037 23,137 122,047 0.26%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.95% 5.84% 5.94% 3.47% 32.21% 1.43% -
ROE 10.74% 7.79% 6.81% 4.39% 809.25% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 308.04 184.05 145.56 137.86 638.06 146.51 -0.77%
EPS 15.25 10.75 8.65 4.79 205.55 2.14 -2.04%
DPS 7.00 5.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 1.42 1.38 1.27 1.09 0.254 -76.70 -
Adjusted Per Share Value based on latest NOSH - 87,980
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 225.58 131.84 99.18 94.02 114.36 138.51 -0.51%
EPS 11.17 7.70 5.89 3.27 36.84 1.98 -1.80%
DPS 5.13 3.58 3.41 3.41 0.00 0.00 -100.00%
NAPS 1.0399 0.9885 0.8654 0.7433 0.0455 -72.5123 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.66 1.56 1.23 1.01 2.08 0.00 -
P/RPS 0.54 0.85 0.85 0.73 0.33 0.00 -100.00%
P/EPS 10.89 14.51 14.22 21.09 1.01 0.00 -100.00%
EY 9.19 6.89 7.03 4.74 98.82 0.00 -100.00%
DY 4.22 3.21 4.07 4.95 0.00 0.00 -100.00%
P/NAPS 1.17 1.13 0.97 0.93 8.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 03/11/04 05/11/03 31/10/02 29/10/01 21/11/00 30/11/99 -
Price 1.80 1.73 1.18 1.13 1.26 0.00 -
P/RPS 0.58 0.94 0.81 0.82 0.20 0.00 -100.00%
P/EPS 11.80 16.09 13.64 23.59 0.61 0.00 -100.00%
EY 8.47 6.21 7.33 4.24 163.13 0.00 -100.00%
DY 3.89 2.89 4.24 4.42 0.00 0.00 -100.00%
P/NAPS 1.27 1.25 0.93 1.04 4.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment