[PERSTIM] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -13.27%
YoY- -91.13%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 229,560 230,750 231,436 242,740 243,748 302,505 303,829 -17.08%
PBT 18,048 18,200 12,289 11,576 13,212 36,559 37,313 -38.46%
Tax -5,052 -1,614 -3,414 -3,142 -3,488 -3,736 -3,333 32.05%
NP 12,996 16,586 8,874 8,434 9,724 32,823 33,980 -47.40%
-
NP to SH 12,996 16,586 8,874 8,434 9,724 32,823 33,980 -47.40%
-
Tax Rate 27.99% 8.87% 27.78% 27.14% 26.40% 10.22% 8.93% -
Total Cost 216,564 214,164 222,561 234,306 234,024 269,682 269,849 -13.67%
-
Net Worth 111,821 108,169 98,477 95,960 97,768 54,840 38,484 104.02%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 4,397 - 8,803 - - - -
Div Payout % - 26.51% - 104.38% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 111,821 108,169 98,477 95,960 97,768 54,840 38,484 104.02%
NOSH 88,048 87,942 87,926 88,037 88,079 50,825 38,678 73.31%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.66% 7.19% 3.83% 3.47% 3.99% 10.85% 11.18% -
ROE 11.62% 15.33% 9.01% 8.79% 9.95% 59.85% 88.29% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 260.72 262.39 263.22 275.72 276.74 595.19 785.53 -52.15%
EPS 14.76 18.86 10.09 9.58 11.04 64.58 87.85 -69.65%
DPS 0.00 5.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.27 1.23 1.12 1.09 1.11 1.079 0.995 17.71%
Adjusted Per Share Value based on latest NOSH - 87,980
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 177.82 178.74 179.27 188.03 188.81 234.33 235.35 -17.08%
EPS 10.07 12.85 6.87 6.53 7.53 25.43 26.32 -47.39%
DPS 0.00 3.41 0.00 6.82 0.00 0.00 0.00 -
NAPS 0.8662 0.8379 0.7628 0.7433 0.7573 0.4248 0.2981 104.02%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.25 1.34 1.23 1.01 1.23 1.20 1.05 -
P/RPS 0.48 0.51 0.47 0.37 0.44 0.20 0.13 139.46%
P/EPS 8.47 7.10 12.19 10.54 11.14 1.86 1.20 269.28%
EY 11.81 14.07 8.21 9.49 8.98 53.82 83.67 -72.98%
DY 0.00 3.73 0.00 9.90 0.00 0.00 0.00 -
P/NAPS 0.98 1.09 1.10 0.93 1.11 1.11 1.06 -5.11%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/07/02 10/05/02 29/01/02 29/10/01 30/07/01 18/07/01 12/02/01 -
Price 1.35 1.51 1.22 1.13 1.50 1.34 1.29 -
P/RPS 0.52 0.58 0.46 0.41 0.54 0.23 0.16 119.88%
P/EPS 9.15 8.01 12.09 11.80 13.59 2.07 1.47 239.51%
EY 10.93 12.49 8.27 8.48 7.36 48.19 68.10 -70.56%
DY 0.00 3.31 0.00 8.85 0.00 0.00 0.00 -
P/NAPS 1.06 1.23 1.09 1.04 1.35 1.24 1.30 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment