[PERSTIM] QoQ Quarter Result on 30-Sep-2001 [#2]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -26.53%
YoY- -95.95%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 57,390 57,173 52,207 60,433 60,937 74,633 80,242 -20.07%
PBT 4,512 8,983 3,429 2,485 3,303 8,574 -21,174 -
Tax -1,263 947 -990 -699 -872 -1,236 21,174 -
NP 3,249 9,930 2,439 1,786 2,431 7,338 0 -
-
NP to SH 3,249 9,930 2,439 1,786 2,431 7,338 -22,074 -
-
Tax Rate 27.99% -10.54% 28.87% 28.13% 26.40% 14.42% - -
Total Cost 54,141 47,243 49,768 58,647 58,506 67,295 80,242 -23.12%
-
Net Worth 111,821 108,183 98,616 95,898 97,768 94,936 69,242 37.76%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 4,397 - 4,399 - - - -
Div Payout % - 44.29% - 246.31% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 111,821 108,183 98,616 95,898 97,768 94,936 69,242 37.76%
NOSH 88,048 87,953 88,050 87,980 88,079 87,985 69,590 17.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.66% 17.37% 4.67% 2.96% 3.99% 9.83% 0.00% -
ROE 2.91% 9.18% 2.47% 1.86% 2.49% 7.73% -31.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 65.18 65.00 59.29 68.69 69.18 84.82 115.31 -31.70%
EPS 3.69 11.29 2.77 2.03 2.76 8.34 -31.72 -
DPS 0.00 5.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.27 1.23 1.12 1.09 1.11 1.079 0.995 17.71%
Adjusted Per Share Value based on latest NOSH - 87,980
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 44.46 44.29 40.44 46.81 47.20 57.81 62.16 -20.07%
EPS 2.52 7.69 1.89 1.38 1.88 5.68 -17.10 -
DPS 0.00 3.41 0.00 3.41 0.00 0.00 0.00 -
NAPS 0.8662 0.838 0.7639 0.7428 0.7573 0.7354 0.5364 37.76%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.25 1.34 1.23 1.01 1.23 1.20 1.05 -
P/RPS 1.92 2.06 2.07 1.47 1.78 1.41 0.91 64.72%
P/EPS 33.88 11.87 44.40 49.75 44.57 14.39 -3.31 -
EY 2.95 8.43 2.25 2.01 2.24 6.95 -30.21 -
DY 0.00 3.73 0.00 4.95 0.00 0.00 0.00 -
P/NAPS 0.98 1.09 1.10 0.93 1.11 1.11 1.06 -5.11%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/07/02 10/05/02 29/01/02 29/10/01 30/07/01 18/07/01 12/02/01 -
Price 1.35 1.51 1.22 1.13 1.50 1.34 1.29 -
P/RPS 2.07 2.32 2.06 1.65 2.17 1.58 1.12 50.77%
P/EPS 36.59 13.37 44.04 55.67 54.35 16.07 -4.07 -
EY 2.73 7.48 2.27 1.80 1.84 6.22 -24.59 -
DY 0.00 3.31 0.00 4.42 0.00 0.00 0.00 -
P/NAPS 1.06 1.23 1.09 1.04 1.35 1.24 1.30 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment