[PRIME] YoY Cumulative Quarter Result on 31-Oct-2000 [#2]

Announcement Date
05-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- -1.63%
YoY--%
View:
Show?
Cumulative Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 18,220 35,759 5,444 496 84,041 72,187 1.45%
PBT 5,476 10,001 1,611 38,628 -779 398 -2.72%
Tax -2,318 -5,461 -916 -496 779 -398 -1.83%
NP 3,158 4,540 695 38,132 0 0 -100.00%
-
NP to SH 3,158 4,540 695 38,132 0 0 -100.00%
-
Tax Rate 42.33% 54.60% 56.86% 1.28% - 100.00% -
Total Cost 15,062 31,219 4,749 -37,636 84,041 72,187 1.66%
-
Net Worth 230,545 226,100 197,116 0 0 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 230,545 226,100 197,116 0 0 0 -100.00%
NOSH 60,038 59,973 59,913 0 0 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 17.33% 12.70% 12.77% 7,687.90% 0.00% 0.00% -
ROE 1.37% 2.01% 0.35% 0.00% 0.00% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 30.35 59.62 9.09 0.00 0.00 0.00 -100.00%
EPS 5.26 7.57 1.16 63.55 -2.74 -3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.84 3.77 3.29 3.34 -2.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 30.37 59.60 9.07 0.83 140.07 120.31 1.45%
EPS 5.26 7.57 1.16 63.55 -2.74 -3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8424 3.7683 3.2853 3.34 -2.99 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 - - - - - -
Price 1.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.78 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.57 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 22/12/03 27/12/02 31/12/01 05/12/00 27/12/99 - -
Price 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment