[PRIME] YoY Cumulative Quarter Result on 31-Oct-2002 [#2]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
27-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Oct-2002 [#2]
Profit Trend
QoQ- 556.07%
YoY- 553.24%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Cumulative Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 30,673 19,191 18,220 35,759 5,444 496 84,041 1.07%
PBT 16,253 -627 5,476 10,001 1,611 38,628 -779 -
Tax -6,317 876 -2,318 -5,461 -916 -496 779 -
NP 9,936 249 3,158 4,540 695 38,132 0 -100.00%
-
NP to SH 6,017 249 3,158 4,540 695 38,132 0 -100.00%
-
Tax Rate 38.87% - 42.33% 54.60% 56.86% 1.28% - -
Total Cost 20,737 18,942 15,062 31,219 4,749 -37,636 84,041 1.49%
-
Net Worth 233,361 227,064 230,545 226,100 197,116 0 0 -100.00%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 233,361 227,064 230,545 226,100 197,116 0 0 -100.00%
NOSH 59,990 59,285 60,038 59,973 59,913 0 0 -100.00%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 32.39% 1.30% 17.33% 12.70% 12.77% 7,687.90% 0.00% -
ROE 2.58% 0.11% 1.37% 2.01% 0.35% 0.00% 0.00% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 51.13 32.37 30.35 59.62 9.09 0.00 0.00 -100.00%
EPS 10.03 0.42 5.26 7.57 1.16 63.55 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 3.83 3.84 3.77 3.29 3.34 -2.99 -
Adjusted Per Share Value based on latest NOSH - 60,031
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 51.12 31.99 30.37 59.60 9.07 0.83 140.07 1.07%
EPS 10.03 0.42 5.26 7.57 1.16 63.55 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8894 3.7844 3.8424 3.7683 3.2853 3.34 -2.99 -
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 - - - - -
Price 0.31 1.02 1.45 0.00 0.00 0.00 0.00 -
P/RPS 0.61 3.15 4.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.09 242.86 27.57 0.00 0.00 0.00 0.00 -100.00%
EY 32.35 0.41 3.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.27 0.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/05 15/12/04 22/12/03 27/12/02 31/12/01 05/12/00 27/12/99 -
Price 0.28 1.06 1.35 0.00 0.00 0.00 0.00 -
P/RPS 0.55 3.27 4.45 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.79 252.38 25.67 0.00 0.00 0.00 0.00 -100.00%
EY 35.82 0.40 3.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.28 0.35 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment