[APB] YoY Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -222.4%
YoY- -254.32%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 43,310 69,911 39,891 54,401 43,536 70,768 94,576 -12.19%
PBT 1,162 -102 -3,477 -4,985 4,376 -12,982 12,399 -32.57%
Tax -64 -57 -36 -129 -1,062 -269 -3,118 -47.64%
NP 1,098 -159 -3,513 -5,114 3,314 -13,251 9,281 -29.91%
-
NP to SH 1,098 -159 -3,513 -5,114 3,314 -13,251 9,281 -29.91%
-
Tax Rate 5.51% - - - 24.27% - 25.15% -
Total Cost 42,212 70,070 43,404 59,515 40,222 84,019 85,295 -11.05%
-
Net Worth 158,508 154,074 151,857 167,375 175,135 169,657 180,741 -2.16%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 3,325 3,325 - - -
Div Payout % - - - 0.00% 100.34% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 158,508 154,074 151,857 167,375 175,135 169,657 180,741 -2.16%
NOSH 112,875 112,875 112,875 112,875 112,875 110,887 110,884 0.29%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.54% -0.23% -8.81% -9.40% 7.61% -18.72% 9.81% -
ROE 0.69% -0.10% -2.31% -3.06% 1.89% -7.81% 5.13% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 39.07 63.07 35.99 49.08 39.28 63.82 85.29 -12.19%
EPS 0.99 -0.14 -3.17 -4.61 2.99 -11.95 8.37 -29.91%
DPS 0.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 1.43 1.39 1.37 1.51 1.58 1.53 1.63 -2.15%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 38.37 61.94 35.35 48.20 38.58 62.70 83.80 -12.19%
EPS 0.97 -0.14 -3.11 -4.53 2.94 -11.74 8.22 -29.94%
DPS 0.00 0.00 0.00 2.95 2.95 0.00 0.00 -
NAPS 1.4045 1.3652 1.3455 1.483 1.5518 1.5032 1.6015 -2.16%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.705 0.365 0.57 0.82 1.03 1.02 1.23 -
P/RPS 1.80 0.58 1.58 1.67 2.62 1.60 1.44 3.78%
P/EPS 71.17 -254.46 -17.99 -17.77 34.45 -8.54 14.70 30.03%
EY 1.41 -0.39 -5.56 -5.63 2.90 -11.72 6.80 -23.04%
DY 0.00 0.00 0.00 3.66 2.91 0.00 0.00 -
P/NAPS 0.49 0.26 0.42 0.54 0.65 0.67 0.75 -6.84%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 29/08/19 23/08/18 24/08/17 25/08/16 27/08/15 -
Price 0.78 0.38 0.585 0.83 1.03 1.03 1.14 -
P/RPS 2.00 0.60 1.63 1.69 2.62 1.61 1.34 6.89%
P/EPS 78.74 -264.91 -18.46 -17.99 34.45 -8.62 13.62 33.93%
EY 1.27 -0.38 -5.42 -5.56 2.90 -11.60 7.34 -25.33%
DY 0.00 0.00 0.00 3.61 2.91 0.00 0.00 -
P/NAPS 0.55 0.27 0.43 0.55 0.65 0.67 0.70 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment