[APB] YoY Cumulative Quarter Result on 30-Jun-2017 [#3]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 128.09%
YoY- 125.01%
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 69,911 39,891 54,401 43,536 70,768 94,576 142,977 -11.23%
PBT -102 -3,477 -4,985 4,376 -12,982 12,399 12,068 -
Tax -57 -36 -129 -1,062 -269 -3,118 -3,112 -48.62%
NP -159 -3,513 -5,114 3,314 -13,251 9,281 8,956 -
-
NP to SH -159 -3,513 -5,114 3,314 -13,251 9,281 8,956 -
-
Tax Rate - - - 24.27% - 25.15% 25.79% -
Total Cost 70,070 43,404 59,515 40,222 84,019 85,295 134,021 -10.23%
-
Net Worth 154,074 151,857 167,375 175,135 169,657 180,741 175,129 -2.11%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 3,325 3,325 - - - -
Div Payout % - - 0.00% 100.34% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 154,074 151,857 167,375 175,135 169,657 180,741 175,129 -2.11%
NOSH 112,875 112,875 112,875 112,875 110,887 110,884 110,841 0.30%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -0.23% -8.81% -9.40% 7.61% -18.72% 9.81% 6.26% -
ROE -0.10% -2.31% -3.06% 1.89% -7.81% 5.13% 5.11% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 63.07 35.99 49.08 39.28 63.82 85.29 128.99 -11.23%
EPS -0.14 -3.17 -4.61 2.99 -11.95 8.37 8.08 -
DPS 0.00 0.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.51 1.58 1.53 1.63 1.58 -2.11%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 61.94 35.35 48.20 38.58 62.70 83.80 126.68 -11.23%
EPS -0.14 -3.11 -4.53 2.94 -11.74 8.22 7.94 -
DPS 0.00 0.00 2.95 2.95 0.00 0.00 0.00 -
NAPS 1.3652 1.3455 1.483 1.5518 1.5032 1.6015 1.5517 -2.10%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.365 0.57 0.82 1.03 1.02 1.23 1.38 -
P/RPS 0.58 1.58 1.67 2.62 1.60 1.44 1.07 -9.69%
P/EPS -254.46 -17.99 -17.77 34.45 -8.54 14.70 17.08 -
EY -0.39 -5.56 -5.63 2.90 -11.72 6.80 5.86 -
DY 0.00 0.00 3.66 2.91 0.00 0.00 0.00 -
P/NAPS 0.26 0.42 0.54 0.65 0.67 0.75 0.87 -18.21%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 29/08/19 23/08/18 24/08/17 25/08/16 27/08/15 26/08/14 -
Price 0.38 0.585 0.83 1.03 1.03 1.14 1.49 -
P/RPS 0.60 1.63 1.69 2.62 1.61 1.34 1.16 -10.39%
P/EPS -264.91 -18.46 -17.99 34.45 -8.62 13.62 18.44 -
EY -0.38 -5.42 -5.56 2.90 -11.60 7.34 5.42 -
DY 0.00 0.00 3.61 2.91 0.00 0.00 0.00 -
P/NAPS 0.27 0.43 0.55 0.65 0.67 0.70 0.94 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment