[APB] YoY Cumulative Quarter Result on 30-Sep-2022

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 129.95%
YoY- 261.68%
View:
Show?
Cumulative Result
31/12/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 92,935 33,183 19,173 78,018 14.99%
PBT 8,188 1,633 1,389 9,710 -12.73%
Tax -2,086 -349 -306 -1,112 65.27%
NP 6,102 1,284 1,083 8,598 -23.95%
-
NP to SH 6,102 1,284 1,083 8,598 -23.95%
-
Tax Rate 25.48% 21.37% 22.03% 11.45% -
Total Cost 86,833 31,899 18,090 69,420 19.57%
-
Net Worth 156,347 151,912 150,803 149,694 3.53%
Dividend
31/12/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 11,088 -
Div Payout % - - - 128.97% -
Equity
31/12/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 156,347 151,912 150,803 149,694 3.53%
NOSH 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/12/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.57% 3.87% 5.65% 11.02% -
ROE 3.90% 0.85% 0.72% 5.74% -
Per Share
31/12/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 83.81 29.93 17.29 70.36 14.99%
EPS 5.50 1.16 0.98 7.75 -23.95%
DPS 0.00 0.00 0.00 10.00 -
NAPS 1.41 1.37 1.36 1.35 3.53%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 82.34 29.40 16.99 69.13 14.98%
EPS 5.41 1.14 0.96 7.62 -23.93%
DPS 0.00 0.00 0.00 9.82 -
NAPS 1.3853 1.346 1.3362 1.3264 3.53%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/12/23 31/03/23 30/12/22 30/09/22 -
Price 2.59 1.33 1.50 1.25 -
P/RPS 3.09 4.44 8.68 1.78 55.35%
P/EPS 47.07 114.86 153.58 16.12 135.33%
EY 2.12 0.87 0.65 6.20 -57.56%
DY 0.00 0.00 0.00 8.00 -
P/NAPS 1.84 0.97 1.10 0.93 72.45%
Price Multiplier on Announcement Date
31/12/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/02/24 19/05/23 24/02/23 29/11/22 -
Price 1.94 1.89 1.43 1.23 -
P/RPS 2.31 6.32 8.27 1.75 24.82%
P/EPS 35.25 163.22 146.41 15.86 89.24%
EY 2.84 0.61 0.68 6.30 -47.07%
DY 0.00 0.00 0.00 8.13 -
P/NAPS 1.38 1.38 1.05 0.91 39.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment