[APB] QoQ Cumulative Quarter Result on 30-Sep-2022

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 129.95%
YoY- 261.68%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 53,531 33,183 19,173 78,018 58,068 34,395 15,946 124.69%
PBT 4,180 1,633 1,389 9,710 3,797 -497 -2,225 -
Tax -902 -349 -306 -1,112 -58 -52 -29 895.26%
NP 3,278 1,284 1,083 8,598 3,739 -549 -2,254 -
-
NP to SH 3,278 1,284 1,083 8,598 3,739 -549 -2,254 -
-
Tax Rate 21.58% 21.37% 22.03% 11.45% 1.53% - - -
Total Cost 50,253 31,899 18,090 69,420 54,329 34,944 18,200 97.18%
-
Net Worth 153,021 151,912 150,803 149,694 156,347 151,912 150,749 1.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 11,088 11,088 - - -
Div Payout % - - - 128.97% 296.56% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 153,021 151,912 150,803 149,694 156,347 151,912 150,749 1.00%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.12% 3.87% 5.65% 11.02% 6.44% -1.60% -14.14% -
ROE 2.14% 0.85% 0.72% 5.74% 2.39% -0.36% -1.50% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 48.28 29.93 17.29 70.36 52.37 31.02 14.39 124.61%
EPS 2.96 1.16 0.98 7.75 3.37 -0.50 -2.03 -
DPS 0.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 1.38 1.37 1.36 1.35 1.41 1.37 1.36 0.98%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 47.43 29.40 16.99 69.12 51.44 30.47 14.13 124.68%
EPS 2.90 1.14 0.96 7.62 3.31 -0.49 -2.00 -
DPS 0.00 0.00 0.00 9.82 9.82 0.00 0.00 -
NAPS 1.3557 1.3458 1.336 1.3262 1.3851 1.3458 1.3355 1.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.47 1.33 1.50 1.25 0.69 0.795 0.71 -
P/RPS 5.12 4.44 8.68 1.78 1.32 2.56 4.94 2.42%
P/EPS 83.55 114.86 153.58 16.12 20.46 -160.57 -34.92 -
EY 1.20 0.87 0.65 6.20 4.89 -0.62 -2.86 -
DY 0.00 0.00 0.00 8.00 14.49 0.00 0.00 -
P/NAPS 1.79 0.97 1.10 0.93 0.49 0.58 0.52 128.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 19/05/23 24/02/23 29/11/22 15/08/22 26/05/22 23/02/22 -
Price 2.42 1.89 1.43 1.23 1.13 0.70 0.78 -
P/RPS 5.01 6.32 8.27 1.75 2.16 2.26 5.42 -5.12%
P/EPS 81.86 163.22 146.41 15.86 33.51 -141.38 -38.36 -
EY 1.22 0.61 0.68 6.30 2.98 -0.71 -2.61 -
DY 0.00 0.00 0.00 8.13 8.85 0.00 0.00 -
P/NAPS 1.75 1.38 1.05 0.91 0.80 0.51 0.57 111.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment