[MINHO] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 82.09%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 143,922 134,610 118,159 157,321 -2.92%
PBT -12,731 2,793 4,608 12,197 -
Tax -3,428 -2,254 -2,814 -6,718 -20.09%
NP -16,159 539 1,794 5,479 -
-
NP to SH -16,159 539 1,794 5,479 -
-
Tax Rate - 80.70% 61.07% 55.08% -
Total Cost 160,081 134,071 116,365 151,842 1.77%
-
Net Worth 146,101 155,099 156,287 156,228 -2.20%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 146,101 155,099 156,287 156,228 -2.20%
NOSH 109,850 109,999 110,061 110,020 -0.05%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -11.23% 0.40% 1.52% 3.48% -
ROE -11.06% 0.35% 1.15% 3.51% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 131.02 122.37 107.36 142.99 -2.87%
EPS -14.71 0.49 1.63 4.98 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.41 1.42 1.42 -2.15%
Adjusted Per Share Value based on latest NOSH - 110,267
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 40.35 37.74 33.12 44.10 -2.91%
EPS -4.53 0.15 0.50 1.54 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4096 0.4348 0.4381 0.438 -2.20%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.47 0.52 0.52 1.18 -
P/RPS 0.36 0.42 0.48 0.83 -24.30%
P/EPS -3.20 106.12 31.90 23.69 -
EY -31.30 0.94 3.13 4.22 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.37 0.83 -25.01%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 28/08/02 30/08/01 30/08/00 -
Price 0.79 0.54 0.65 1.16 -
P/RPS 0.60 0.44 0.61 0.81 -9.51%
P/EPS -5.37 110.20 39.88 23.29 -
EY -18.62 0.91 2.51 4.29 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.38 0.46 0.82 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment