[IGBB] YoY Cumulative Quarter Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 2569.64%
YoY- 170757.14%
Quarter Report
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 105,975 77,136 120,973 87,429 81,390 6.81%
PBT 81,431 47,694 48,113 25,205 8,459 76.07%
Tax -20,501 -15,427 -17,647 -13,245 -8,452 24.77%
NP 60,930 32,267 30,466 11,960 7 864.40%
-
NP to SH 60,930 32,267 30,466 11,960 7 864.40%
-
Tax Rate 25.18% 32.35% 36.68% 52.55% 99.92% -
Total Cost 45,045 44,869 90,507 75,469 81,383 -13.73%
-
Net Worth 801,491 740,922 660,631 952,310 948,326 -4.11%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 6,411 - - 9,619 3,214 18.82%
Div Payout % 10.52% - - 80.43% 45,923.80% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 801,491 740,922 660,631 952,310 948,326 -4.11%
NOSH 320,596 320,745 320,694 320,643 321,466 -0.06%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 57.49% 41.83% 25.18% 13.68% 0.01% -
ROE 7.60% 4.35% 4.61% 1.26% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 33.06 24.05 37.72 27.27 25.32 6.89%
EPS 19.00 10.06 9.50 3.73 0.00 -
DPS 2.00 0.00 0.00 3.00 1.00 18.90%
NAPS 2.50 2.31 2.06 2.97 2.95 -4.05%
Adjusted Per Share Value based on latest NOSH - 320,612
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 7.80 5.68 8.91 6.44 5.99 6.81%
EPS 4.49 2.38 2.24 0.88 0.00 -
DPS 0.47 0.00 0.00 0.71 0.24 18.28%
NAPS 0.5901 0.5455 0.4864 0.7012 0.6983 -4.11%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 22/03/04 03/03/03 29/03/02 29/03/01 31/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment