[IGBB] YoY TTM Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 711.35%
YoY- 987.09%
Quarter Report
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 105,975 77,137 120,971 87,429 171,874 -11.37%
PBT 81,432 47,695 48,111 25,203 8,451 76.11%
Tax -20,502 -15,427 -17,647 -7,689 -4,641 44.93%
NP 60,930 32,268 30,464 17,514 3,810 99.88%
-
NP to SH 60,930 32,268 30,464 11,958 1,100 172.62%
-
Tax Rate 25.18% 32.35% 36.68% 30.51% 54.92% -
Total Cost 45,045 44,869 90,507 69,915 168,064 -28.03%
-
Net Worth 801,047 741,148 660,605 952,220 945,573 -4.05%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 6,408 - - 9,618 3,205 18.89%
Div Payout % 10.52% - - 80.43% 291.39% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 801,047 741,148 660,605 952,220 945,573 -4.05%
NOSH 320,418 320,843 320,682 320,612 320,533 -0.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 57.49% 41.83% 25.18% 20.03% 2.22% -
ROE 7.61% 4.35% 4.61% 1.26% 0.12% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 33.07 24.04 37.72 27.27 53.62 -11.37%
EPS 19.02 10.06 9.50 3.73 0.34 173.29%
DPS 2.00 0.00 0.00 3.00 1.00 18.90%
NAPS 2.50 2.31 2.06 2.97 2.95 -4.05%
Adjusted Per Share Value based on latest NOSH - 320,612
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 7.97 5.80 9.09 6.57 12.92 -11.36%
EPS 4.58 2.43 2.29 0.90 0.08 174.87%
DPS 0.48 0.00 0.00 0.72 0.24 18.90%
NAPS 0.6022 0.5572 0.4966 0.7159 0.7109 -4.06%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 22/03/04 03/03/03 29/03/02 29/03/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment