[IGBB] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -81.09%
YoY- -38.86%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 281,546 304,908 365,501 324,070 27,098 22,010 32,322 44.11%
PBT 125,439 90,320 121,490 120,782 36,860 24,058 8,804 56.59%
Tax 10,807 -16,092 -33,903 -33,253 -2,732 -2,530 4,412 16.32%
NP 136,246 74,228 87,587 87,529 34,128 21,528 13,216 48.27%
-
NP to SH 73,169 31,013 33,388 19,289 31,550 20,151 12,235 35.24%
-
Tax Rate -8.62% 17.82% 27.91% 27.53% 7.41% 10.52% -50.11% -
Total Cost 145,300 230,680 277,914 236,541 -7,030 482 19,106 40.84%
-
Net Worth 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 1,390,205 1,180,890 14.36%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 1,390,205 1,180,890 14.36%
NOSH 608,221 608,098 608,160 591,687 563,392 609,739 608,706 -0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 48.39% 24.34% 23.96% 27.01% 125.94% 97.81% 40.89% -
ROE 2.80% 1.28% 1.44% 1.14% 2.26% 1.45% 1.04% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 46.29 50.14 60.10 54.77 4.81 3.61 5.31 44.13%
EPS 12.03 5.10 5.49 3.26 5.60 3.45 2.01 35.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.30 3.97 3.82 2.87 2.48 2.28 1.94 14.38%
Adjusted Per Share Value based on latest NOSH - 591,687
31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 20.73 22.45 26.91 23.86 2.00 1.62 2.38 44.11%
EPS 5.39 2.28 2.46 1.42 2.32 1.48 0.90 35.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9257 1.7775 1.7106 1.2503 1.0288 1.0236 0.8695 14.36%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 29/04/11 -
Price 2.78 2.53 2.39 2.04 1.98 2.05 1.81 -
P/RPS 6.01 5.05 3.98 3.72 41.17 56.79 34.09 -25.39%
P/EPS 23.11 49.61 43.53 62.58 35.36 62.03 90.05 -20.51%
EY 4.33 2.02 2.30 1.60 2.83 1.61 1.11 25.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.63 0.71 0.80 0.90 0.93 -5.86%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 CAGR
Date 25/05/17 25/05/16 28/05/15 29/05/14 27/06/13 21/06/12 23/06/11 -
Price 3.00 2.75 2.29 2.18 2.01 2.24 1.80 -
P/RPS 6.48 5.48 3.81 3.98 41.79 62.05 33.90 -24.37%
P/EPS 24.94 53.92 41.71 66.87 35.89 67.78 89.55 -19.41%
EY 4.01 1.85 2.40 1.50 2.79 1.48 1.12 24.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.60 0.76 0.81 0.98 0.93 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment