[IGBB] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -67.32%
YoY- 73.09%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Revenue 294,195 281,546 304,908 365,501 324,070 27,098 22,010 54.94%
PBT 100,275 125,439 90,320 121,490 120,782 36,860 24,058 27.26%
Tax -30,063 10,807 -16,092 -33,903 -33,253 -2,732 -2,530 51.89%
NP 70,212 136,246 74,228 87,587 87,529 34,128 21,528 22.10%
-
NP to SH 34,078 73,169 31,013 33,388 19,289 31,550 20,151 9.27%
-
Tax Rate 29.98% -8.62% 17.82% 27.91% 27.53% 7.41% 10.52% -
Total Cost 223,983 145,300 230,680 277,914 236,541 -7,030 482 182.15%
-
Net Worth 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 1,390,205 14.28%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Net Worth 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 1,390,205 14.28%
NOSH 611,526 608,221 608,098 608,160 591,687 563,392 609,739 0.04%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
NP Margin 23.87% 48.39% 24.34% 23.96% 27.01% 125.94% 97.81% -
ROE 1.11% 2.80% 1.28% 1.44% 1.14% 2.26% 1.45% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
RPS 46.85 46.29 50.14 60.10 54.77 4.81 3.61 54.17%
EPS 5.43 12.03 5.10 5.49 3.26 5.60 3.45 7.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8797 4.30 3.97 3.82 2.87 2.48 2.28 13.71%
Adjusted Per Share Value based on latest NOSH - 608,160
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
RPS 22.12 21.17 22.92 27.48 24.36 2.04 1.65 55.02%
EPS 2.56 5.50 2.33 2.51 1.45 2.37 1.51 9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3036 1.9662 1.815 1.7466 1.2767 1.0504 1.0452 14.27%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 -
Price 2.99 2.78 2.53 2.39 2.04 1.98 2.05 -
P/RPS 6.38 6.01 5.05 3.98 3.72 41.17 56.79 -30.87%
P/EPS 55.09 23.11 49.61 43.53 62.58 35.36 62.03 -1.98%
EY 1.82 4.33 2.02 2.30 1.60 2.83 1.61 2.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.64 0.63 0.71 0.80 0.90 -6.35%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Date 31/05/18 25/05/17 25/05/16 28/05/15 29/05/14 27/06/13 21/06/12 -
Price 2.94 3.00 2.75 2.29 2.18 2.01 2.24 -
P/RPS 6.28 6.48 5.48 3.81 3.98 41.79 62.05 -32.08%
P/EPS 54.17 24.94 53.92 41.71 66.87 35.89 67.78 -3.71%
EY 1.85 4.01 1.85 2.40 1.50 2.79 1.48 3.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.69 0.60 0.76 0.81 0.98 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment