[IGBB] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -71.58%
YoY- -7.11%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Revenue 333,763 294,195 281,546 304,908 365,501 324,070 27,098 52.82%
PBT 109,814 100,275 125,439 90,320 121,490 120,782 36,860 20.24%
Tax -30,467 -30,063 10,807 -16,092 -33,903 -33,253 -2,732 50.27%
NP 79,347 70,212 136,246 74,228 87,587 87,529 34,128 15.31%
-
NP to SH 49,447 34,078 73,169 31,013 33,388 19,289 31,550 7.88%
-
Tax Rate 27.74% 29.98% -8.62% 17.82% 27.91% 27.53% 7.41% -
Total Cost 254,416 223,983 145,300 230,680 277,914 236,541 -7,030 -
-
Net Worth 3,486,540 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 16.70%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Net Worth 3,486,540 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 16.70%
NOSH 689,572 611,526 608,221 608,098 608,160 591,687 563,392 3.47%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
NP Margin 23.77% 23.87% 48.39% 24.34% 23.96% 27.01% 125.94% -
ROE 1.42% 1.11% 2.80% 1.28% 1.44% 1.14% 2.26% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
RPS 48.91 46.85 46.29 50.14 60.10 54.77 4.81 47.95%
EPS 7.25 5.43 12.03 5.10 5.49 3.26 5.60 4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1093 4.8797 4.30 3.97 3.82 2.87 2.48 12.98%
Adjusted Per Share Value based on latest NOSH - 608,098
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
RPS 24.57 21.66 20.73 22.45 26.91 23.86 2.00 52.75%
EPS 3.64 2.51 5.39 2.28 2.46 1.42 2.32 7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5671 2.2561 1.9257 1.7775 1.7106 1.2503 1.0288 16.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 -
Price 2.65 2.99 2.78 2.53 2.39 2.04 1.98 -
P/RPS 5.42 6.38 6.01 5.05 3.98 3.72 41.17 -28.99%
P/EPS 36.57 55.09 23.11 49.61 43.53 62.58 35.36 0.56%
EY 2.73 1.82 4.33 2.02 2.30 1.60 2.83 -0.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.65 0.64 0.63 0.71 0.80 -7.01%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Date 29/05/19 31/05/18 25/05/17 25/05/16 28/05/15 29/05/14 27/06/13 -
Price 2.61 2.94 3.00 2.75 2.29 2.18 2.01 -
P/RPS 5.34 6.28 6.48 5.48 3.81 3.98 41.79 -29.35%
P/EPS 36.02 54.17 24.94 53.92 41.71 66.87 35.89 0.06%
EY 2.78 1.85 4.01 1.85 2.40 1.50 2.79 -0.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.60 0.70 0.69 0.60 0.76 0.81 -7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment