[PEB] YoY Cumulative Quarter Result on 28-Feb-2001 [#3]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -35483.52%
YoY- -4535.6%
Quarter Report
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Revenue 106,307 40,197 8,040 13,556 7,720 7,720 0 -100.00%
PBT -9,022 -3,820 -4,133 -61,749 -1,136 -1,136 0 -100.00%
Tax -472 -1,690 4,133 61,749 1,136 1,136 0 -100.00%
NP -9,494 -5,510 0 0 0 0 0 -100.00%
-
NP to SH -9,022 -3,820 -3,588 -62,627 -1,351 -1,351 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 115,801 45,707 8,040 13,556 7,720 7,720 0 -100.00%
-
Net Worth 12,056 9,796 17,301 25,704 65,439 0 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Net Worth 12,056 9,796 17,301 25,704 65,439 0 0 -100.00%
NOSH 135,465 141,984 141,818 142,011 105,546 105,546 31,039 -1.53%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
NP Margin -8.93% -13.71% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -74.83% -38.99% -20.74% -243.65% -2.06% 0.00% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
RPS 78.48 28.31 5.67 9.55 7.31 7.31 0.00 -100.00%
EPS -6.66 -3.88 -2.53 -44.10 -1.28 -1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.089 0.069 0.122 0.181 0.62 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 141,998
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
RPS 153.79 58.15 11.63 19.61 11.17 11.17 0.00 -100.00%
EPS -13.05 -5.53 -5.19 -90.60 -1.95 -1.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1744 0.1417 0.2503 0.3718 0.9467 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Date 28/04/04 08/05/03 30/04/02 27/04/01 25/04/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment