[PEB] YoY Cumulative Quarter Result on 29-Feb-2004 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- -42.62%
YoY- -136.18%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 149,675 82,564 43,311 106,307 40,197 8,040 13,556 49.19%
PBT 2,432 4,431 -9,516 -9,022 -3,820 -4,133 -61,749 -
Tax -731 -3,221 -1,103 -472 -1,690 4,133 61,749 -
NP 1,701 1,210 -10,619 -9,494 -5,510 0 0 -
-
NP to SH 1,701 1,210 -10,619 -9,022 -3,820 -3,588 -62,627 -
-
Tax Rate 30.06% 72.69% - - - - - -
Total Cost 147,974 81,354 53,930 115,801 45,707 8,040 13,556 48.91%
-
Net Worth 22,012 19,502 3,278 12,056 9,796 17,301 25,704 -2.55%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 22,012 19,502 3,278 12,056 9,796 17,301 25,704 -2.55%
NOSH 142,941 142,352 142,536 135,465 141,984 141,818 142,011 0.10%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 1.14% 1.47% -24.52% -8.93% -13.71% 0.00% 0.00% -
ROE 7.73% 6.20% -323.91% -74.83% -38.99% -20.74% -243.65% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 104.71 58.00 30.39 78.48 28.31 5.67 9.55 49.02%
EPS 1.19 0.85 -7.45 -6.66 -3.88 -2.53 -44.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.137 0.023 0.089 0.069 0.122 0.181 -2.65%
Adjusted Per Share Value based on latest NOSH - 136,903
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 216.53 119.44 62.66 153.79 58.15 11.63 19.61 49.19%
EPS 2.46 1.75 -15.36 -13.05 -5.53 -5.19 -90.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3185 0.2821 0.0474 0.1744 0.1417 0.2503 0.3718 -2.54%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 26/04/07 26/04/06 29/04/05 28/04/04 08/05/03 30/04/02 27/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment