[PEB] QoQ TTM Result on 28-Feb-2001 [#3]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -1890.29%
YoY- -4390.97%
Quarter Report
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 17,010 17,816 17,436 29,387 31,054 31,330 30,547 -32.29%
PBT -69,275 -68,171 -67,695 -58,179 6,015 7,144 5,732 -
Tax 67,535 68,200 67,724 60,161 -2,422 -1,969 -557 -
NP -1,740 29 29 1,982 3,593 5,175 5,175 -
-
NP to SH -70,326 -68,557 -68,083 -60,673 3,389 4,971 3,686 -
-
Tax Rate - - - - 40.27% 27.56% 9.72% -
Total Cost 18,750 17,787 17,407 27,405 27,461 26,155 25,372 -18.24%
-
Net Worth 18,390 19,633 20,321 25,701 84,970 84,951 82,901 -63.32%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 18,390 19,633 20,321 25,701 84,970 84,951 82,901 -63.32%
NOSH 141,463 141,250 142,109 141,998 145,000 145,714 142,198 -0.34%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin -10.23% 0.16% 0.17% 6.74% 11.57% 16.52% 16.94% -
ROE -382.41% -349.18% -335.03% -236.07% 3.99% 5.85% 4.45% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 12.02 12.61 12.27 20.70 21.42 21.50 21.48 -32.06%
EPS -49.71 -48.54 -47.91 -42.73 2.34 3.41 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.139 0.143 0.181 0.586 0.583 0.583 -63.19%
Adjusted Per Share Value based on latest NOSH - 141,998
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 24.61 25.77 25.22 42.51 44.92 45.32 44.19 -32.28%
EPS -101.74 -99.18 -98.49 -87.77 4.90 7.19 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.284 0.294 0.3718 1.2292 1.229 1.1993 -63.32%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 25/01/02 29/10/01 29/08/01 27/04/01 19/01/01 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment