[PARKSON] YoY Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 252.32%
YoY- 3827.02%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 1,351,183 1,306,067 1,097,688 855,436 112,163 145,740 100,474 54.14%
PBT 346,005 348,200 249,762 199,966 -1,155 12,336 -814 -
Tax -81,754 -71,990 -61,834 -55,522 -800 -5,807 -626 125.07%
NP 264,251 276,210 187,928 144,444 -1,955 6,529 -1,440 -
-
NP to SH 145,017 164,345 100,147 79,050 -2,121 6,529 -1,440 -
-
Tax Rate 23.63% 20.67% 24.76% 27.77% - 47.07% - -
Total Cost 1,086,932 1,029,857 909,760 710,992 114,118 139,211 101,914 48.31%
-
Net Worth 1,756,858 1,390,847 716,719 0 101,569 71,714 49,243 81.34%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 1,756,858 1,390,847 716,719 0 101,569 71,714 49,243 81.34%
NOSH 1,015,525 1,022,682 968,539 74,771 74,683 74,702 74,611 54.45%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 19.56% 21.15% 17.12% 16.89% -1.74% 4.48% -1.43% -
ROE 8.25% 11.82% 13.97% 0.00% -2.09% 9.10% -2.92% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 133.05 127.71 113.33 1,144.06 150.19 195.09 134.66 -0.20%
EPS 14.28 16.07 10.34 8.16 -2.84 8.74 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.36 0.74 0.00 1.36 0.96 0.66 17.40%
Adjusted Per Share Value based on latest NOSH - 74,752
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 117.61 113.68 95.54 74.46 9.76 12.69 8.75 54.13%
EPS 12.62 14.30 8.72 6.88 -0.18 0.57 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5292 1.2106 0.6238 0.00 0.0884 0.0624 0.0429 81.31%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 5.26 3.94 9.75 4.44 1.50 4.12 1.82 -
P/RPS 3.95 3.09 8.60 0.39 1.00 2.11 1.35 19.57%
P/EPS 36.83 24.52 94.29 4.20 -52.82 47.14 -94.30 -
EY 2.71 4.08 1.06 23.81 -1.89 2.12 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 2.90 13.18 0.00 1.10 4.29 2.76 1.62%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 25/02/09 25/02/08 26/02/07 02/03/06 22/02/05 26/02/04 -
Price 5.34 3.29 6.93 5.86 1.90 3.43 1.86 -
P/RPS 4.01 2.58 6.11 0.51 1.27 1.76 1.38 19.43%
P/EPS 37.39 20.47 67.02 5.54 -66.90 39.24 -96.37 -
EY 2.67 4.88 1.49 18.04 -1.49 2.55 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 2.42 9.36 0.00 1.40 3.57 2.82 1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment