[SSTEEL] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -9.88%
YoY- -396.6%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,804,681 1,729,746 1,382,620 1,713,509 2,438,506 2,809,555 1,983,223 -1.55%
PBT -120,263 85,881 35,635 -418,854 -116,183 197,474 118,059 -
Tax -3,813 -16,103 -11,869 948 32,059 -21,705 -28,853 -28.61%
NP -124,076 69,778 23,766 -417,906 -84,124 175,769 89,206 -
-
NP to SH -123,505 69,484 23,455 -418,124 -84,198 175,642 87,728 -
-
Tax Rate - 18.75% 33.31% - - 10.99% 24.44% -
Total Cost 1,928,757 1,659,968 1,358,854 2,131,415 2,522,630 2,633,786 1,894,017 0.30%
-
Net Worth 506,866 793,096 697,686 429,345 884,630 944,049 766,882 -6.66%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 15,156 12,640 -
Div Payout % - - - - - 8.63% 14.41% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 506,866 793,096 697,686 429,345 884,630 944,049 766,882 -6.66%
NOSH 596,313 596,313 596,313 596,313 433,642 433,238 421,364 5.95%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -6.88% 4.03% 1.72% -24.39% -3.45% 6.26% 4.50% -
ROE -24.37% 8.76% 3.36% -97.39% -9.52% 18.61% 11.44% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 302.64 290.07 231.86 287.35 562.33 648.78 470.67 -7.09%
EPS -20.71 11.65 3.93 -70.12 -19.42 40.67 20.82 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 3.00 -
NAPS 0.85 1.33 1.17 0.72 2.04 2.18 1.82 -11.91%
Adjusted Per Share Value based on latest NOSH - 596,313
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 302.64 290.07 231.86 287.35 408.93 471.15 332.58 -1.55%
EPS -20.71 11.65 3.93 -70.12 -14.12 29.45 14.71 -
DPS 0.00 0.00 0.00 0.00 0.00 2.54 2.12 -
NAPS 0.85 1.33 1.17 0.72 1.4835 1.5831 1.286 -6.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.525 0.80 0.80 0.405 0.83 1.71 1.22 -
P/RPS 0.17 0.28 0.35 0.14 0.15 0.26 0.26 -6.83%
P/EPS -2.53 6.87 20.34 -0.58 -4.27 4.22 5.86 -
EY -39.45 14.57 4.92 -173.13 -23.39 23.72 17.07 -
DY 0.00 0.00 0.00 0.00 0.00 2.05 2.46 -
P/NAPS 0.62 0.60 0.68 0.56 0.41 0.78 0.67 -1.28%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 25/05/22 25/05/21 18/05/20 30/05/19 15/05/18 27/04/17 -
Price 0.50 0.79 0.945 0.49 0.895 1.90 1.39 -
P/RPS 0.17 0.27 0.41 0.17 0.16 0.29 0.30 -9.02%
P/EPS -2.41 6.78 24.03 -0.70 -4.61 4.68 6.68 -
EY -41.42 14.75 4.16 -143.10 -21.69 21.35 14.98 -
DY 0.00 0.00 0.00 0.00 0.00 1.84 2.16 -
P/NAPS 0.59 0.59 0.81 0.68 0.44 0.87 0.76 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment