[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 26.75%
YoY- -396.6%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 2,406,241 2,306,328 1,843,493 2,284,678 3,251,341 3,746,073 2,644,297 -1.55%
PBT -160,350 114,508 47,513 -558,472 -154,910 263,298 157,412 -
Tax -5,084 -21,470 -15,825 1,264 42,745 -28,940 -38,470 -28.61%
NP -165,434 93,037 31,688 -557,208 -112,165 234,358 118,941 -
-
NP to SH -164,673 92,645 31,273 -557,498 -112,264 234,189 116,970 -
-
Tax Rate - 18.75% 33.31% - - 10.99% 24.44% -
Total Cost 2,571,675 2,213,290 1,811,805 2,841,886 3,363,506 3,511,714 2,525,356 0.30%
-
Net Worth 506,866 793,096 697,686 429,345 884,630 944,049 766,882 -6.66%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 20,208 16,854 -
Div Payout % - - - - - 8.63% 14.41% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 506,866 793,096 697,686 429,345 884,630 944,049 766,882 -6.66%
NOSH 596,313 596,313 596,313 596,313 433,642 433,238 421,364 5.95%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -6.88% 4.03% 1.72% -24.39% -3.45% 6.26% 4.50% -
ROE -32.49% 11.68% 4.48% -129.85% -12.69% 24.81% 15.25% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 403.52 386.76 309.15 383.13 749.77 865.04 627.56 -7.09%
EPS -27.61 15.53 5.24 -93.49 -25.89 54.23 27.76 -
DPS 0.00 0.00 0.00 0.00 0.00 4.67 4.00 -
NAPS 0.85 1.33 1.17 0.72 2.04 2.18 1.82 -11.91%
Adjusted Per Share Value based on latest NOSH - 596,313
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 403.52 386.76 309.15 383.13 545.24 628.21 443.44 -1.55%
EPS -27.61 15.53 5.24 -93.49 -18.83 39.27 19.62 -
DPS 0.00 0.00 0.00 0.00 0.00 3.39 2.83 -
NAPS 0.85 1.33 1.17 0.72 1.4835 1.5831 1.286 -6.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.525 0.80 0.80 0.405 0.83 1.71 1.22 -
P/RPS 0.13 0.21 0.26 0.11 0.11 0.20 0.19 -6.12%
P/EPS -1.90 5.15 15.25 -0.43 -3.21 3.16 4.39 -
EY -52.60 19.42 6.56 -230.84 -31.19 31.63 22.75 -
DY 0.00 0.00 0.00 0.00 0.00 2.73 3.28 -
P/NAPS 0.62 0.60 0.68 0.56 0.41 0.78 0.67 -1.28%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 25/05/22 25/05/21 18/05/20 30/05/19 15/05/18 27/04/17 -
Price 0.50 0.79 0.945 0.49 0.895 1.90 1.39 -
P/RPS 0.12 0.20 0.31 0.13 0.12 0.22 0.22 -9.60%
P/EPS -1.81 5.08 18.02 -0.52 -3.46 3.51 5.01 -
EY -55.23 19.67 5.55 -190.80 -28.93 28.46 19.97 -
DY 0.00 0.00 0.00 0.00 0.00 2.46 2.88 -
P/NAPS 0.59 0.59 0.81 0.68 0.44 0.87 0.76 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment