[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -44.75%
YoY- 243.53%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 393,948 386,209 419,203 394,336 410,577 381,194 385,977 0.34%
PBT 30,943 29,927 24,697 25,083 8,835 23,511 26,494 2.61%
Tax -8,650 -7,647 -3,584 -5,620 -2,098 -5,107 -3,513 16.19%
NP 22,293 22,280 21,113 19,463 6,737 18,404 22,981 -0.50%
-
NP to SH 20,163 19,801 16,526 18,200 5,298 15,162 20,273 -0.09%
-
Tax Rate 27.95% 25.55% 14.51% 22.41% 23.75% 21.72% 13.26% -
Total Cost 371,655 363,929 398,090 374,873 403,840 362,790 362,996 0.39%
-
Net Worth 580,896 475,711 531,917 472,882 328,159 531,999 403,199 6.27%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 580,896 475,711 531,917 472,882 328,159 531,999 403,199 6.27%
NOSH 420,939 406,591 406,044 397,379 395,373 379,999 376,821 1.86%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.66% 5.77% 5.04% 4.94% 1.64% 4.83% 5.95% -
ROE 3.47% 4.16% 3.11% 3.85% 1.61% 2.85% 5.03% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 93.59 94.99 103.24 99.23 103.85 100.31 102.43 -1.49%
EPS 4.79 4.87 4.07 4.58 1.34 3.99 5.38 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.17 1.31 1.19 0.83 1.40 1.07 4.32%
Adjusted Per Share Value based on latest NOSH - 397,379
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 53.91 52.85 57.37 53.96 56.19 52.17 52.82 0.34%
EPS 2.76 2.71 2.26 2.49 0.73 2.07 2.77 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7949 0.651 0.7279 0.6471 0.4491 0.728 0.5518 6.26%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.89 1.22 1.25 1.62 1.01 0.79 2.80 -
P/RPS 3.09 1.28 1.21 1.63 0.97 0.79 2.73 2.08%
P/EPS 60.33 25.05 30.71 35.37 75.37 19.80 52.04 2.49%
EY 1.66 3.99 3.26 2.83 1.33 5.05 1.92 -2.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.04 0.95 1.36 1.22 0.56 2.62 -3.69%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 31/05/13 31/05/12 26/05/11 31/05/10 29/05/09 29/05/08 -
Price 2.79 1.43 1.21 1.73 0.88 1.29 2.55 -
P/RPS 2.98 1.51 1.17 1.74 0.85 1.29 2.49 3.03%
P/EPS 58.25 29.36 29.73 37.77 65.67 32.33 47.40 3.49%
EY 1.72 3.41 3.36 2.65 1.52 3.09 2.11 -3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.22 0.92 1.45 1.06 0.92 2.38 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment