[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 120.98%
YoY- 243.53%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,575,792 1,544,836 1,676,812 1,577,344 1,642,308 1,524,776 1,543,908 0.34%
PBT 123,772 119,708 98,788 100,332 35,340 94,044 105,976 2.61%
Tax -34,600 -30,588 -14,336 -22,480 -8,392 -20,428 -14,052 16.19%
NP 89,172 89,120 84,452 77,852 26,948 73,616 91,924 -0.50%
-
NP to SH 80,652 79,204 66,104 72,800 21,192 60,648 81,092 -0.09%
-
Tax Rate 27.95% 25.55% 14.51% 22.41% 23.75% 21.72% 13.26% -
Total Cost 1,486,620 1,455,716 1,592,360 1,499,492 1,615,360 1,451,160 1,451,984 0.39%
-
Net Worth 580,896 475,711 531,917 472,882 328,159 531,999 403,199 6.27%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 580,896 475,711 531,917 472,882 328,159 531,999 403,199 6.27%
NOSH 420,939 406,591 406,044 397,379 395,373 379,999 376,821 1.86%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.66% 5.77% 5.04% 4.94% 1.64% 4.83% 5.95% -
ROE 13.88% 16.65% 12.43% 15.39% 6.46% 11.40% 20.11% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 374.35 379.95 412.96 396.94 415.38 401.26 409.72 -1.49%
EPS 19.16 19.48 16.28 18.32 5.36 15.96 21.52 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.17 1.31 1.19 0.83 1.40 1.07 4.32%
Adjusted Per Share Value based on latest NOSH - 397,379
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 215.94 211.70 229.78 216.15 225.05 208.95 211.57 0.34%
EPS 11.05 10.85 9.06 9.98 2.90 8.31 11.11 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.796 0.6519 0.7289 0.648 0.4497 0.729 0.5525 6.27%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.89 1.22 1.25 1.62 1.01 0.79 2.80 -
P/RPS 0.77 0.32 0.30 0.41 0.24 0.20 0.68 2.09%
P/EPS 15.08 6.26 7.68 8.84 18.84 4.95 13.01 2.49%
EY 6.63 15.97 13.02 11.31 5.31 20.20 7.69 -2.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.04 0.95 1.36 1.22 0.56 2.62 -3.69%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 31/05/13 31/05/12 26/05/11 31/05/10 29/05/09 29/05/08 -
Price 2.79 1.43 1.21 1.73 0.88 1.29 2.55 -
P/RPS 0.75 0.38 0.29 0.44 0.21 0.32 0.62 3.22%
P/EPS 14.56 7.34 7.43 9.44 16.42 8.08 11.85 3.49%
EY 6.87 13.62 13.45 10.59 6.09 12.37 8.44 -3.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.22 0.92 1.45 1.06 0.92 2.38 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment