[OIB] YoY Cumulative Quarter Result on 31-Mar-2020

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Mar-2020
Profit Trend
QoQ--%
YoY- -38.48%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Revenue 172,499 0 135,231 202,729 296,544 -51.28%
PBT 47,629 0 33,390 42,782 65,685 -34.72%
Tax -11,778 0 12,589 10,230 4,498 -
NP 35,851 0 45,979 53,012 70,183 -58.99%
-
NP to SH 25,875 0 35,451 42,060 56,849 -64.82%
-
Tax Rate 24.73% - -37.70% -23.91% -6.85% -
Total Cost 136,648 0 89,252 149,717 226,361 -48.82%
-
Net Worth 452,186 438,249 416,569 422,763 438,249 4.24%
Dividend
31/03/20 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Div - - - - 12,388 -
Div Payout % - - - - 21.79% -
Equity
31/03/20 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Net Worth 452,186 438,249 416,569 422,763 438,249 4.24%
NOSH 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/03/20 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
NP Margin 20.78% 0.00% 34.00% 26.15% 23.67% -
ROE 5.72% 0.00% 8.51% 9.95% 12.97% -
Per Share
31/03/20 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
RPS 111.39 0.00 87.33 130.91 191.49 -51.28%
EPS 16.71 0.00 22.89 27.16 36.71 -64.81%
DPS 0.00 0.00 0.00 0.00 8.00 -
NAPS 2.92 2.83 2.69 2.73 2.83 4.24%
Adjusted Per Share Value based on latest NOSH - 154,858
31/03/20 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
RPS 37.13 0.00 29.11 43.64 63.83 -51.28%
EPS 5.57 0.00 7.63 9.05 12.24 -64.83%
DPS 0.00 0.00 0.00 0.00 2.67 -
NAPS 0.9733 0.9433 0.8967 0.91 0.9433 4.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Date 31/03/20 30/08/19 31/12/18 29/03/19 28/06/19 -
Price 1.58 2.00 2.10 2.02 2.00 -
P/RPS 1.42 0.00 2.40 1.54 1.04 51.18%
P/EPS 9.46 0.00 9.17 7.44 5.45 107.90%
EY 10.58 0.00 10.90 13.45 18.36 -51.88%
DY 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.54 0.71 0.78 0.74 0.71 -30.46%
Price Multiplier on Announcement Date
31/03/20 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Date 05/06/20 - 18/02/19 17/05/19 22/08/19 -
Price 1.68 0.00 2.02 2.01 2.00 -
P/RPS 1.51 0.00 2.31 1.54 1.04 64.03%
P/EPS 10.05 0.00 8.82 7.40 5.45 125.29%
EY 9.95 0.00 11.33 13.51 18.36 -55.65%
DY 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.58 0.00 0.75 0.74 0.71 -23.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment