[OIB] QoQ Quarter Result on 31-Mar-2020

Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Mar-2020
Profit Trend
QoQ--%
YoY- -54.02%
View:
Show?
Quarter Result
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Revenue 62,414 32,158 0 52,552 0 76,188 0 -
PBT 20,743 3,261 0 5,412 0 18,374 0 -
Tax -4,687 -1,454 0 -1,600 0 -4,616 0 -
NP 16,056 1,807 0 3,812 0 13,758 0 -
-
NP to SH 15,228 1,317 0 3,039 0 11,708 0 -
-
Tax Rate 22.60% 44.59% - 29.56% - 25.12% - -
Total Cost 46,358 30,351 0 48,740 0 62,430 0 -
-
Net Worth 469,220 453,735 0 452,186 0 449,089 0 -
Dividend
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Div 12,388 - - - - - - -
Div Payout % 81.35% - - - - - - -
Equity
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Net Worth 469,220 453,735 0 452,186 0 449,089 0 -
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
NP Margin 25.72% 5.62% 0.00% 7.25% 0.00% 18.06% 0.00% -
ROE 3.25% 0.29% 0.00% 0.67% 0.00% 2.61% 0.00% -
Per Share
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 40.30 20.77 0.00 33.94 0.00 49.20 0.00 -
EPS 9.83 0.85 0.00 1.96 0.00 7.56 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.03 2.93 0.00 2.92 0.00 2.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 13.43 6.92 0.00 11.31 0.00 16.40 0.00 -
EPS 3.28 0.28 0.00 0.65 0.00 2.52 0.00 -
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.9767 0.00 0.9733 0.00 0.9667 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 -
Price 1.73 1.65 1.59 1.58 1.96 1.96 2.00 -
P/RPS 4.29 7.95 0.00 4.66 0.00 3.98 0.00 -
P/EPS 17.59 194.01 0.00 80.51 0.00 25.92 0.00 -
EY 5.68 0.52 0.00 1.24 0.00 3.86 0.00 -
DY 4.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.00 0.54 0.00 0.68 0.00 -
Price Multiplier on Announcement Date
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 30/10/20 27/08/20 - 05/06/20 - 25/02/20 - -
Price 1.72 1.75 0.00 1.68 0.00 2.00 0.00 -
P/RPS 4.27 8.43 0.00 4.95 0.00 4.07 0.00 -
P/EPS 17.49 205.77 0.00 85.61 0.00 26.45 0.00 -
EY 5.72 0.49 0.00 1.17 0.00 3.78 0.00 -
DY 4.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.00 0.58 0.00 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment