[OIB] YoY Quarter Result on 31-Aug-2019

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Revenue 32,158 52,552 76,188 0 63,593 67,498 93,815 -65.62%
PBT 3,261 5,412 18,374 0 14,269 9,392 22,903 -85.68%
Tax -1,454 -1,600 -4,616 0 17,652 -2,359 -5,732 -74.53%
NP 1,807 3,812 13,758 0 31,921 7,033 17,171 -89.41%
-
NP to SH 1,317 3,039 11,708 0 23,775 6,609 14,789 -91.03%
-
Tax Rate 44.59% 29.56% 25.12% - -123.71% 25.12% 25.03% -
Total Cost 30,351 48,740 62,430 0 31,672 60,465 76,644 -60.29%
-
Net Worth 453,735 452,186 449,089 438,249 416,569 422,763 438,249 3.52%
Dividend
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Div - - - - - - 12,388 -
Div Payout % - - - - - - 83.77% -
Equity
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Net Worth 453,735 452,186 449,089 438,249 416,569 422,763 438,249 3.52%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
NP Margin 5.62% 7.25% 18.06% 0.00% 50.20% 10.42% 18.30% -
ROE 0.29% 0.67% 2.61% 0.00% 5.71% 1.56% 3.37% -
Per Share
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
RPS 20.77 33.94 49.20 0.00 41.07 43.59 60.58 -65.61%
EPS 0.85 1.96 7.56 0.00 15.35 4.27 9.55 -91.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 2.93 2.92 2.90 2.83 2.69 2.73 2.83 3.52%
Adjusted Per Share Value based on latest NOSH - 154,858
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
RPS 6.92 11.31 16.40 0.00 13.69 14.53 20.19 -65.62%
EPS 0.28 0.65 2.52 0.00 5.12 1.42 3.18 -91.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.67 -
NAPS 0.9767 0.9733 0.9667 0.9433 0.8967 0.91 0.9433 3.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Date 30/06/20 31/03/20 31/12/19 30/08/19 31/12/18 29/03/19 28/06/19 -
Price 1.65 1.58 1.96 2.00 2.10 2.02 2.00 -
P/RPS 7.95 4.66 3.98 0.00 5.11 4.63 3.30 140.33%
P/EPS 194.01 80.51 25.92 0.00 13.68 47.33 20.94 820.88%
EY 0.52 1.24 3.86 0.00 7.31 2.11 4.78 -89.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.56 0.54 0.68 0.71 0.78 0.74 0.71 -21.07%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Date 27/08/20 05/06/20 25/02/20 - 18/02/19 17/05/19 22/08/19 -
Price 1.75 1.68 2.00 0.00 2.02 2.01 2.00 -
P/RPS 8.43 4.95 4.07 0.00 4.92 4.61 3.30 154.80%
P/EPS 205.77 85.61 26.45 0.00 13.16 47.10 20.94 876.54%
EY 0.49 1.17 3.78 0.00 7.60 2.12 4.78 -89.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.60 0.58 0.69 0.00 0.75 0.74 0.71 -15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment