[DOLMITE] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 58.4%
YoY- 22.6%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 24,355 25,293 64,282 75,498 60,248 49,335 46,201 -10.11%
PBT -7,628 -11,172 2,595 1,826 3,106 3,392 2,603 -
Tax 1,734 -729 -2,467 -1,480 -2,806 -2,665 -1,214 -
NP -5,894 -11,901 128 346 300 727 1,389 -
-
NP to SH -5,720 -11,595 340 396 323 752 1,389 -
-
Tax Rate - - 95.07% 81.05% 90.34% 78.57% 46.64% -
Total Cost 30,249 37,194 64,154 75,152 59,948 48,608 44,812 -6.33%
-
Net Worth 137,201 169,586 190,478 192,904 208,873 194,482 196,556 -5.81%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 137,201 169,586 190,478 192,904 208,873 194,482 196,556 -5.81%
NOSH 262,385 262,925 261,538 263,999 269,166 259,310 262,075 0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -24.20% -47.05% 0.20% 0.46% 0.50% 1.47% 3.01% -
ROE -4.17% -6.84% 0.18% 0.21% 0.15% 0.39% 0.71% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.28 9.62 24.58 28.60 22.38 19.03 17.63 -10.13%
EPS -2.18 -4.41 0.13 0.15 0.12 0.29 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5229 0.645 0.7283 0.7307 0.776 0.75 0.75 -5.83%
Adjusted Per Share Value based on latest NOSH - 243,333
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.12 4.28 10.88 12.78 10.20 8.35 7.82 -10.12%
EPS -0.97 -1.96 0.06 0.07 0.05 0.13 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2322 0.287 0.3224 0.3265 0.3535 0.3292 0.3327 -5.81%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.25 0.19 0.26 0.29 0.25 0.38 0.70 -
P/RPS 2.69 1.98 1.06 1.01 1.12 2.00 3.97 -6.27%
P/EPS -11.47 -4.31 200.00 193.33 208.33 131.03 132.08 -
EY -8.72 -23.21 0.50 0.52 0.48 0.76 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.29 0.36 0.40 0.32 0.51 0.93 -10.43%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 25/08/08 27/08/07 28/08/06 26/08/05 26/08/04 -
Price 0.22 0.21 0.25 0.38 0.24 0.35 0.64 -
P/RPS 2.37 2.18 1.02 1.33 1.07 1.84 3.63 -6.85%
P/EPS -10.09 -4.76 192.31 253.33 200.00 120.69 120.75 -
EY -9.91 -21.00 0.52 0.39 0.50 0.83 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.34 0.52 0.31 0.47 0.85 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment