[DOLMITE] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -0.05%
YoY- -104.13%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 172,597 160,642 160,824 157,484 141,194 142,234 131,667 19.75%
PBT -211 365 -7,532 -8,138 -6,427 -6,858 -3,557 -84.76%
Tax -2,093 -2,523 -5,805 -4,722 -6,430 -6,048 -2,883 -19.20%
NP -2,304 -2,158 -13,337 -12,860 -12,857 -12,906 -6,440 -49.57%
-
NP to SH -2,299 -2,158 -13,086 -12,803 -12,797 -12,876 -6,411 -49.49%
-
Tax Rate - 691.23% - - - - - -
Total Cost 174,901 162,800 174,161 170,344 154,051 155,140 138,107 17.03%
-
Net Worth 196,608 189,697 153,257 177,803 182,500 190,750 203,678 -2.32%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 196,608 189,697 153,257 177,803 182,500 190,750 203,678 -2.32%
NOSH 272,500 263,725 210,000 243,333 249,999 262,633 261,999 2.65%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -1.33% -1.34% -8.29% -8.17% -9.11% -9.07% -4.89% -
ROE -1.17% -1.14% -8.54% -7.20% -7.01% -6.75% -3.15% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 63.34 60.91 76.58 64.72 56.48 54.16 50.25 16.67%
EPS -0.84 -0.82 -6.23 -5.26 -5.12 -4.90 -2.45 -50.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7215 0.7193 0.7298 0.7307 0.73 0.7263 0.7774 -4.84%
Adjusted Per Share Value based on latest NOSH - 243,333
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.21 27.19 27.22 26.66 23.90 24.08 22.29 19.73%
EPS -0.39 -0.37 -2.21 -2.17 -2.17 -2.18 -1.09 -49.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3328 0.3211 0.2594 0.301 0.3089 0.3229 0.3448 -2.33%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.22 0.28 0.33 0.29 0.29 0.29 0.23 -
P/RPS 0.35 0.46 0.43 0.45 0.51 0.54 0.46 -16.64%
P/EPS -26.08 -34.22 -5.30 -5.51 -5.67 -5.92 -9.40 97.32%
EY -3.83 -2.92 -18.88 -18.14 -17.65 -16.91 -10.64 -49.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.45 0.40 0.40 0.40 0.30 0.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 27/02/08 26/11/07 27/08/07 28/05/07 28/02/07 29/11/06 -
Price 0.28 0.24 0.30 0.38 0.25 0.29 0.28 -
P/RPS 0.44 0.39 0.39 0.59 0.44 0.54 0.56 -14.83%
P/EPS -33.19 -29.33 -4.81 -7.22 -4.88 -5.92 -11.44 103.28%
EY -3.01 -3.41 -20.77 -13.85 -20.48 -16.91 -8.74 -50.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.41 0.52 0.34 0.40 0.36 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment