[KPJ] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 33.93%
YoY- -21.69%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 509,521 215,798 147,503 125,115 107,481 106,743 -1.63%
PBT 31,990 22,326 17,532 15,211 13,772 12,438 -0.98%
Tax -2,947 -7,404 -5,609 -4,663 -303 -4,718 0.49%
NP 29,043 14,922 11,923 10,548 13,469 7,720 -1.38%
-
NP to SH 29,043 14,922 11,923 10,548 13,469 7,720 -1.38%
-
Tax Rate 9.21% 33.16% 31.99% 30.66% 2.20% 37.93% -
Total Cost 480,478 200,876 135,580 114,567 94,012 99,023 -1.64%
-
Net Worth 251,060 86,271 143,517 140,175 102,095 90,626 -1.06%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 11,677 3,594 4,799 4,800 - - -100.00%
Div Payout % 40.21% 24.09% 40.26% 45.51% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 251,060 86,271 143,517 140,175 102,095 90,626 -1.06%
NOSH 194,620 71,892 47,999 48,005 47,932 47,950 -1.46%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.70% 6.91% 8.08% 8.43% 12.53% 7.23% -
ROE 11.57% 17.30% 8.31% 7.52% 13.19% 8.52% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 261.80 300.17 307.30 260.63 224.23 222.61 -0.17%
EPS 14.87 20.53 24.84 21.98 28.10 16.10 0.08%
DPS 6.00 5.00 10.00 10.00 0.00 0.00 -100.00%
NAPS 1.29 1.20 2.99 2.92 2.13 1.89 0.40%
Adjusted Per Share Value based on latest NOSH - 48,017
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.67 4.94 3.38 2.87 2.46 2.44 -1.63%
EPS 0.67 0.34 0.27 0.24 0.31 0.18 -1.37%
DPS 0.27 0.08 0.11 0.11 0.00 0.00 -100.00%
NAPS 0.0575 0.0198 0.0329 0.0321 0.0234 0.0208 -1.06%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 - - - - -
Price 1.31 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.78 5.25 0.00 0.00 0.00 0.00 -100.00%
EY 11.39 19.04 0.00 0.00 0.00 0.00 -100.00%
DY 4.58 4.59 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 0.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/03/04 28/02/03 10/04/02 28/02/01 29/02/00 - -
Price 1.62 1.16 2.25 0.00 0.00 0.00 -
P/RPS 0.62 0.39 0.73 0.00 0.00 0.00 -100.00%
P/EPS 10.86 5.59 9.06 0.00 0.00 0.00 -100.00%
EY 9.21 17.89 11.04 0.00 0.00 0.00 -100.00%
DY 3.70 4.31 4.44 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 0.97 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment