[KPJ] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 0.44%
YoY- -21.69%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 144,726 143,536 136,668 125,115 120,726 115,510 109,412 20.47%
PBT 16,932 15,858 12,908 15,211 14,386 11,722 8,500 58.25%
Tax -4,497 -4,556 -4,428 -4,663 -3,885 -2,494 -1,504 107.40%
NP 12,434 11,302 8,480 10,548 10,501 9,228 6,996 46.67%
-
NP to SH 12,434 11,302 8,480 10,548 10,501 9,228 6,996 46.67%
-
Tax Rate 26.56% 28.73% 34.30% 30.66% 27.01% 21.28% 17.69% -
Total Cost 132,292 132,234 128,188 114,567 110,225 106,282 102,416 18.58%
-
Net Worth 143,033 140,194 136,696 140,175 108,002 104,667 102,825 24.58%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,800 - - - -
Div Payout % - - - 45.51% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 143,033 140,194 136,696 140,175 108,002 104,667 102,825 24.58%
NOSH 47,997 48,011 47,963 48,005 48,001 48,012 48,049 -0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.59% 7.87% 6.20% 8.43% 8.70% 7.99% 6.39% -
ROE 8.69% 8.06% 6.20% 7.52% 9.72% 8.82% 6.80% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 301.53 298.96 284.94 260.63 251.51 240.58 227.71 20.56%
EPS 25.91 23.54 17.68 21.98 21.88 19.22 14.56 46.79%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.98 2.92 2.85 2.92 2.25 2.18 2.14 24.67%
Adjusted Per Share Value based on latest NOSH - 48,017
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.20 3.17 3.02 2.76 2.67 2.55 2.42 20.45%
EPS 0.27 0.25 0.19 0.23 0.23 0.20 0.15 47.91%
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.0316 0.031 0.0302 0.031 0.0239 0.0231 0.0227 24.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 31/05/01 28/02/01 28/11/00 28/08/00 26/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment