[KPJ] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -48.3%
YoY- -64.46%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 37,777 36,601 34,167 34,570 32,790 30,402 27,353 23.99%
PBT 4,770 4,702 3,227 4,505 4,929 3,736 2,125 71.35%
Tax -1,095 -1,171 -1,107 -2,818 -1,666 -871 -376 103.79%
NP 3,675 3,531 2,120 1,687 3,263 2,865 1,749 63.97%
-
NP to SH 3,675 3,531 2,120 1,687 3,263 2,865 1,749 63.97%
-
Tax Rate 22.96% 24.90% 34.30% 62.55% 33.80% 23.31% 17.69% -
Total Cost 34,102 33,070 32,047 32,883 29,527 27,537 25,604 21.03%
-
Net Worth 142,969 140,088 136,696 140,211 107,966 104,618 102,825 24.54%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,400 - - - -
Div Payout % - - - 142.32% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 142,969 140,088 136,696 140,211 107,966 104,618 102,825 24.54%
NOSH 47,976 47,975 47,963 48,017 47,985 47,989 48,049 -0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.73% 9.65% 6.20% 4.88% 9.95% 9.42% 6.39% -
ROE 2.57% 2.52% 1.55% 1.20% 3.02% 2.74% 1.70% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 78.74 76.29 71.23 71.99 68.33 63.35 56.93 24.11%
EPS 7.66 7.36 4.42 3.51 6.80 5.96 3.64 64.14%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.98 2.92 2.85 2.92 2.25 2.18 2.14 24.67%
Adjusted Per Share Value based on latest NOSH - 48,017
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.83 0.81 0.75 0.76 0.72 0.67 0.60 24.12%
EPS 0.08 0.08 0.05 0.04 0.07 0.06 0.04 58.67%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.0316 0.0309 0.0302 0.031 0.0239 0.0231 0.0227 24.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 31/05/01 28/02/01 28/11/00 28/08/00 26/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment