[MTDACPI] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 38.53%
YoY- -4.43%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 238,157 228,764 230,259 175,742 164,220 0 -100.00%
PBT 15,937 22,975 26,918 26,502 27,439 0 -100.00%
Tax -2,851 -3,896 -6,821 -7,067 -7,104 0 -100.00%
NP 13,086 19,079 20,097 19,435 20,335 0 -100.00%
-
NP to SH 13,086 19,079 20,097 19,435 20,335 0 -100.00%
-
Tax Rate 17.89% 16.96% 25.34% 26.67% 25.89% - -
Total Cost 225,071 209,685 210,162 156,307 143,885 0 -100.00%
-
Net Worth 412,334 401,732 363,138 172,602 318,286 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 6,629 7,955 3,730 - - - -100.00%
Div Payout % 50.66% 41.70% 18.56% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 412,334 401,732 363,138 172,602 318,286 0 -100.00%
NOSH 132,583 132,585 124,362 86,301 80,375 80,146 -0.52%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.49% 8.34% 8.73% 11.06% 12.38% 0.00% -
ROE 3.17% 4.75% 5.53% 11.26% 6.39% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 179.63 172.54 185.15 203.64 204.32 0.00 -100.00%
EPS 9.87 14.39 16.16 15.84 25.30 0.00 -100.00%
DPS 5.00 6.00 3.00 0.00 0.00 0.00 -100.00%
NAPS 3.11 3.03 2.92 2.00 3.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 95,343
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 102.82 98.76 99.41 75.87 70.90 0.00 -100.00%
EPS 5.65 8.24 8.68 8.39 8.78 0.00 -100.00%
DPS 2.86 3.43 1.61 0.00 0.00 0.00 -100.00%
NAPS 1.7801 1.7344 1.5677 0.7452 1.3741 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.16 3.30 2.88 2.94 0.00 0.00 -
P/RPS 1.76 1.91 1.56 1.44 0.00 0.00 -100.00%
P/EPS 32.02 22.93 17.82 13.06 0.00 0.00 -100.00%
EY 3.12 4.36 5.61 7.66 0.00 0.00 -100.00%
DY 1.58 1.82 1.04 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 1.09 0.99 1.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 18/02/04 24/02/03 17/04/02 23/02/01 24/02/00 - -
Price 2.79 3.04 4.00 3.00 7.00 0.00 -
P/RPS 1.55 1.76 2.16 1.47 3.43 0.00 -100.00%
P/EPS 28.27 21.13 24.75 13.32 27.67 0.00 -100.00%
EY 3.54 4.73 4.04 7.51 3.61 0.00 -100.00%
DY 1.79 1.97 0.75 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 1.00 1.37 1.50 1.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment