[MTDACPI] YoY Cumulative Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1998
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 230,259 175,742 164,220 0 -100.00%
PBT 26,918 26,502 27,439 0 -100.00%
Tax -6,821 -7,067 -7,104 0 -100.00%
NP 20,097 19,435 20,335 0 -100.00%
-
NP to SH 20,097 19,435 20,335 0 -100.00%
-
Tax Rate 25.34% 26.67% 25.89% - -
Total Cost 210,162 156,307 143,885 0 -100.00%
-
Net Worth 363,138 172,602 318,286 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,730 - - - -100.00%
Div Payout % 18.56% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 363,138 172,602 318,286 0 -100.00%
NOSH 124,362 86,301 80,375 80,146 -0.45%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.73% 11.06% 12.38% 0.00% -
ROE 5.53% 11.26% 6.39% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 185.15 203.64 204.32 0.00 -100.00%
EPS 16.16 15.84 25.30 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 -100.00%
NAPS 2.92 2.00 3.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 99.41 75.87 70.90 0.00 -100.00%
EPS 8.68 8.39 8.78 0.00 -100.00%
DPS 1.61 0.00 0.00 0.00 -100.00%
NAPS 1.5677 0.7452 1.3741 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.88 2.94 0.00 0.00 -
P/RPS 1.56 1.44 0.00 0.00 -100.00%
P/EPS 17.82 13.06 0.00 0.00 -100.00%
EY 5.61 7.66 0.00 0.00 -100.00%
DY 1.04 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/04/02 23/02/01 24/02/00 - -
Price 4.00 3.00 7.00 0.00 -
P/RPS 2.16 1.47 3.43 0.00 -100.00%
P/EPS 24.75 13.32 27.67 0.00 -100.00%
EY 4.04 7.51 3.61 0.00 -100.00%
DY 0.75 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 1.50 1.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment