[SHL] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 146.24%
YoY- -27.2%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 60,670 132,982 85,114 117,480 104,478 62,298 0.02%
PBT 2,508 11,003 9,460 16,862 19,767 9,324 1.39%
Tax -2,059 -6,077 -3,642 -7,340 -6,688 -1,905 -0.08%
NP 449 4,926 5,818 9,522 13,079 7,419 2.99%
-
NP to SH 449 4,926 5,818 9,522 13,079 7,419 2.99%
-
Tax Rate 82.10% 55.23% 38.50% 43.53% 33.83% 20.43% -
Total Cost 60,221 128,056 79,296 107,958 91,399 54,879 -0.09%
-
Net Worth 366,289 367,072 369,038 366,954 289,211 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 366,289 367,072 369,038 366,954 289,211 0 -100.00%
NOSH 236,315 190,193 188,284 188,181 184,211 181,838 -0.27%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.74% 3.70% 6.84% 8.11% 12.52% 11.91% -
ROE 0.12% 1.34% 1.58% 2.59% 4.52% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 25.67 69.92 45.20 62.43 56.72 34.26 0.30%
EPS 0.19 2.59 3.09 5.06 7.10 4.08 3.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.93 1.96 1.95 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,500
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 25.06 54.92 35.15 48.52 43.15 25.73 0.02%
EPS 0.19 2.03 2.40 3.93 5.40 3.06 2.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5128 1.5161 1.5242 1.5156 1.1945 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.99 1.20 1.15 1.61 0.00 0.00 -
P/RPS 3.86 1.72 2.54 2.58 0.00 0.00 -100.00%
P/EPS 521.05 46.33 37.22 31.82 0.00 0.00 -100.00%
EY 0.19 2.16 2.69 3.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.59 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 28/11/02 29/11/01 29/11/00 25/11/99 - -
Price 1.30 1.18 1.16 1.41 0.00 0.00 -
P/RPS 5.06 1.69 2.57 2.26 0.00 0.00 -100.00%
P/EPS 684.21 45.56 37.54 27.87 0.00 0.00 -100.00%
EY 0.15 2.19 2.66 3.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.61 0.59 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment