[SHL] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 146.24%
YoY- -27.2%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 45,296 208,523 165,319 117,480 61,203 250,647 194,240 1.48%
PBT 7,251 32,991 27,231 16,862 7,589 38,221 28,448 1.39%
Tax -3,072 -10,872 -9,615 -7,340 -3,722 -10,353 -10,009 1.20%
NP 4,179 22,119 17,616 9,522 3,867 27,868 18,439 1.51%
-
NP to SH 4,179 22,119 17,616 9,522 3,867 27,868 18,439 1.51%
-
Tax Rate 42.37% 32.95% 35.31% 43.53% 49.04% 27.09% 35.18% -
Total Cost 41,117 186,404 147,703 107,958 57,336 222,779 175,801 1.48%
-
Net Worth 368,956 365,380 374,928 366,954 360,419 355,421 293,180 -0.23%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 11,300 - - - 11,165 - -
Div Payout % - 51.09% - - - 40.06% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 368,956 365,380 374,928 366,954 360,419 355,421 293,180 -0.23%
NOSH 188,243 188,340 188,406 188,181 187,718 186,084 184,390 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.23% 10.61% 10.66% 8.11% 6.32% 11.12% 9.49% -
ROE 1.13% 6.05% 4.70% 2.59% 1.07% 7.84% 6.29% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 24.06 110.72 87.75 62.43 32.60 134.70 105.34 1.50%
EPS 2.22 11.76 9.35 5.06 2.06 14.97 10.00 1.53%
DPS 0.00 6.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.96 1.94 1.99 1.95 1.92 1.91 1.59 -0.21%
Adjusted Per Share Value based on latest NOSH - 188,500
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.71 86.12 68.28 48.52 25.28 103.52 80.22 1.48%
EPS 1.73 9.14 7.28 3.93 1.60 11.51 7.62 1.51%
DPS 0.00 4.67 0.00 0.00 0.00 4.61 0.00 -
NAPS 1.5238 1.5091 1.5485 1.5156 1.4886 1.4679 1.2109 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.27 1.05 1.51 1.61 2.20 2.72 0.00 -
P/RPS 5.28 0.95 1.72 2.58 6.75 2.02 0.00 -100.00%
P/EPS 57.21 8.94 16.15 31.82 106.80 18.16 0.00 -100.00%
EY 1.75 11.18 6.19 3.14 0.94 5.51 0.00 -100.00%
DY 0.00 5.71 0.00 0.00 0.00 2.21 0.00 -
P/NAPS 0.65 0.54 0.76 0.83 1.15 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 23/05/01 27/02/01 29/11/00 29/08/00 31/05/00 24/02/00 -
Price 1.31 1.15 1.25 1.41 1.82 2.60 2.24 -
P/RPS 5.44 1.04 1.42 2.26 5.58 1.93 2.13 -0.94%
P/EPS 59.01 9.79 13.37 27.87 88.35 17.36 22.40 -0.97%
EY 1.69 10.21 7.48 3.59 1.13 5.76 4.46 0.98%
DY 0.00 5.22 0.00 0.00 0.00 2.31 0.00 -
P/NAPS 0.67 0.59 0.63 0.72 0.95 1.36 1.41 0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment