[PCCS] YoY Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 87.74%
YoY- -80.66%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 320,411 393,698 471,702 369,966 328,101 355,086 337,333 -0.85%
PBT 4,036 10,212 -13,770 3,592 14,038 13,749 10,004 -14.03%
Tax -860 -1,407 -1,386 -1,022 -1,138 -1,336 -1,414 -7.94%
NP 3,176 8,805 -15,156 2,570 12,900 12,413 8,590 -15.27%
-
NP to SH 3,163 8,824 -15,197 2,450 12,669 11,821 8,590 -15.33%
-
Tax Rate 21.31% 13.78% - 28.45% 8.11% 9.72% 14.13% -
Total Cost 317,235 384,893 486,858 367,396 315,201 342,673 328,743 -0.59%
-
Net Worth 124,083 127,611 126,599 134,503 143,067 134,933 120,680 0.46%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 124,083 127,611 126,599 134,503 143,067 134,933 120,680 0.46%
NOSH 60,018 60,027 60,019 60,049 60,014 60,005 60,027 -0.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.99% 2.24% -3.21% 0.69% 3.93% 3.50% 2.55% -
ROE 2.55% 6.91% -12.00% 1.82% 8.86% 8.76% 7.12% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 533.85 655.87 785.91 616.11 546.71 591.76 561.96 -0.85%
EPS 5.27 14.70 -25.32 4.08 21.11 19.70 14.31 -15.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0674 2.1259 2.1093 2.2399 2.3839 2.2487 2.0104 0.46%
Adjusted Per Share Value based on latest NOSH - 59,947
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 143.67 176.53 211.51 165.89 147.12 159.22 151.26 -0.85%
EPS 1.42 3.96 -6.81 1.10 5.68 5.30 3.85 -15.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5564 0.5722 0.5677 0.6031 0.6415 0.605 0.5411 0.46%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.49 0.45 0.42 0.94 0.96 0.90 1.11 -
P/RPS 0.09 0.07 0.05 0.15 0.18 0.15 0.20 -12.45%
P/EPS 9.30 3.06 -1.66 23.04 4.55 4.57 7.76 3.06%
EY 10.76 32.67 -60.29 4.34 21.99 21.89 12.89 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.20 0.42 0.40 0.40 0.55 -12.90%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 24/02/10 26/02/09 20/02/08 27/02/07 14/03/06 18/02/05 -
Price 0.51 0.55 0.43 0.86 1.06 0.98 1.10 -
P/RPS 0.10 0.08 0.05 0.14 0.19 0.17 0.20 -10.90%
P/EPS 9.68 3.74 -1.70 21.08 5.02 4.97 7.69 3.90%
EY 10.33 26.73 -58.88 4.74 19.92 20.10 13.01 -3.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.20 0.38 0.44 0.44 0.55 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment