[PCCS] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -318.69%
YoY- -128.76%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 518,440 525,416 481,952 458,917 450,029 429,014 417,052 15.56%
PBT -9,665 512 281 -2,991 -325 5,669 7,455 -
Tax -1,436 -984 -997 -647 94 -559 -763 52.26%
NP -11,101 -472 -716 -3,638 -231 5,110 6,692 -
-
NP to SH -11,129 -531 -847 -4,346 -1,038 4,333 5,873 -
-
Tax Rate - 192.19% 354.80% - - 9.86% 10.23% -
Total Cost 529,541 525,888 482,668 462,555 450,260 423,904 410,360 18.47%
-
Net Worth 126,500 131,809 128,259 134,276 137,039 133,937 134,609 -4.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 126,500 131,809 128,259 134,276 137,039 133,937 134,609 -4.04%
NOSH 60,012 60,080 59,982 59,947 59,999 60,416 59,999 0.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.14% -0.09% -0.15% -0.79% -0.05% 1.19% 1.60% -
ROE -8.80% -0.40% -0.66% -3.24% -0.76% 3.24% 4.36% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 863.89 874.53 803.49 765.53 750.05 710.09 695.09 15.55%
EPS -18.54 -0.88 -1.41 -7.25 -1.73 7.17 9.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1079 2.1939 2.1383 2.2399 2.284 2.2169 2.2435 -4.06%
Adjusted Per Share Value based on latest NOSH - 59,947
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 232.46 235.59 216.10 205.77 201.79 192.36 187.00 15.56%
EPS -4.99 -0.24 -0.38 -1.95 -0.47 1.94 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5672 0.591 0.5751 0.6021 0.6145 0.6006 0.6036 -4.05%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.62 0.68 0.76 0.94 0.89 0.96 1.00 -
P/RPS 0.07 0.08 0.09 0.12 0.12 0.14 0.14 -36.92%
P/EPS -3.34 -76.94 -53.82 -12.97 -51.45 13.39 10.22 -
EY -29.91 -1.30 -1.86 -7.71 -1.94 7.47 9.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.36 0.42 0.39 0.43 0.45 -25.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 29/05/07 -
Price 0.58 0.66 1.00 0.86 0.88 0.94 1.02 -
P/RPS 0.07 0.08 0.12 0.11 0.12 0.13 0.15 -39.75%
P/EPS -3.13 -74.68 -70.82 -11.86 -50.87 13.11 10.42 -
EY -31.97 -1.34 -1.41 -8.43 -1.97 7.63 9.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.47 0.38 0.39 0.42 0.45 -27.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment