[PCCS] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 25.16%
YoY- -80.66%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 575,620 630,792 481,952 493,288 502,644 456,936 417,052 23.89%
PBT -15,786 4,368 281 4,789 4,106 3,444 7,455 -
Tax -2,144 -1,336 -997 -1,362 -1,266 -1,388 -763 98.75%
NP -17,930 3,032 -716 3,426 2,840 2,056 6,692 -
-
NP to SH -17,954 3,004 -847 3,266 2,610 1,740 5,873 -
-
Tax Rate - 30.59% 354.80% 28.44% 30.83% 40.30% 10.23% -
Total Cost 593,550 627,760 482,668 489,861 499,804 454,880 410,360 27.81%
-
Net Worth 126,488 131,809 128,755 134,503 137,355 133,937 135,249 -4.35%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 126,488 131,809 128,755 134,503 137,355 133,937 135,249 -4.35%
NOSH 60,006 60,080 60,200 60,049 60,138 60,416 60,028 -0.02%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -3.11% 0.48% -0.15% 0.69% 0.57% 0.45% 1.60% -
ROE -14.19% 2.28% -0.66% 2.43% 1.90% 1.30% 4.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 959.26 1,049.92 800.58 821.48 835.81 756.31 694.76 23.92%
EPS -29.92 5.00 -1.41 5.44 4.34 2.88 9.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1079 2.1939 2.1388 2.2399 2.284 2.2169 2.2531 -4.33%
Adjusted Per Share Value based on latest NOSH - 59,947
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 258.10 282.84 216.10 221.18 225.38 204.88 187.00 23.89%
EPS -8.05 1.35 -0.38 1.46 1.17 0.78 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5672 0.591 0.5773 0.6031 0.6159 0.6006 0.6064 -4.34%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.62 0.68 0.76 0.94 0.89 0.96 1.00 -
P/RPS 0.06 0.06 0.09 0.11 0.11 0.13 0.14 -43.06%
P/EPS -2.07 13.60 -54.02 17.28 20.51 33.33 10.22 -
EY -48.26 7.35 -1.85 5.79 4.88 3.00 9.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.36 0.42 0.39 0.43 0.44 -24.20%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 29/05/07 -
Price 0.58 0.66 1.00 0.86 0.88 0.94 1.02 -
P/RPS 0.06 0.06 0.12 0.10 0.11 0.12 0.15 -45.62%
P/EPS -1.94 13.20 -71.07 15.81 20.28 32.64 10.43 -
EY -51.59 7.58 -1.41 6.33 4.93 3.06 9.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.47 0.38 0.39 0.42 0.45 -27.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment