[ENCORP] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 242.38%
YoY- -76.38%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 139,066 111,788 108,756 127,363 209,356 56,465 54,440 16.91%
PBT 126 2,046 26,108 27,384 97,352 -7,439 13,891 -54.31%
Tax -839 -271 -6,812 -6,083 -27,624 0 772 -
NP -713 1,775 19,296 21,301 69,728 -7,439 14,663 -
-
NP to SH -1,115 1,225 14,060 15,092 63,883 -7,439 14,663 -
-
Tax Rate 665.87% 13.25% 26.09% 22.21% 28.38% - -5.56% -
Total Cost 139,779 110,013 89,460 106,062 139,628 63,904 39,777 23.28%
-
Net Worth 347,617 320,219 306,958 287,148 290,580 344,025 158,700 13.95%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 347,617 320,219 306,958 287,148 290,580 344,025 158,700 13.95%
NOSH 218,627 214,912 214,656 222,595 223,523 223,393 223,521 -0.36%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -0.51% 1.59% 17.74% 16.72% 33.31% -13.17% 26.93% -
ROE -0.32% 0.38% 4.58% 5.26% 21.98% -2.16% 9.24% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 63.61 52.02 50.67 57.22 93.66 25.28 24.36 17.33%
EPS -0.51 0.57 6.55 6.78 28.58 -3.33 6.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.49 1.43 1.29 1.30 1.54 0.71 14.37%
Adjusted Per Share Value based on latest NOSH - 222,562
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 43.93 35.31 34.36 40.23 66.13 17.84 17.20 16.90%
EPS -0.35 0.39 4.44 4.77 20.18 -2.35 4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0981 1.0116 0.9697 0.9071 0.9179 1.0868 0.5013 13.95%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - - -
Price 0.70 1.03 0.92 0.93 1.47 0.00 0.00 -
P/RPS 1.10 1.98 1.82 1.63 1.57 0.00 0.00 -
P/EPS -137.25 180.70 14.05 13.72 5.14 0.00 0.00 -
EY -0.73 0.55 7.12 7.29 19.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.69 0.64 0.72 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 18/08/10 19/08/09 27/08/08 29/08/07 17/08/06 26/08/05 -
Price 0.59 1.04 0.87 0.62 1.42 0.00 0.00 -
P/RPS 0.93 2.00 1.72 1.08 1.52 0.00 0.00 -
P/EPS -115.69 182.46 13.28 9.14 4.97 0.00 0.00 -
EY -0.86 0.55 7.53 10.94 20.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.70 0.61 0.48 1.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment